| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513BP9 SCHWAB CHARLES CORP | 25,064 | 22,405 |
| 665859AT1 NORTHERN TRUST CORP | 27,753 | 24,022 |
| 89236TGY5 TOYOTA MOTOR MTN | 27,003 | 23,090 |
| 74460DAC3 PUBLIC STORAGE | 27,184 | 23,653 |
| 857477AW3 STATE STREET CORP | 27,367 | 23,828 |
| 06051GFF1 BANK OF AMERICA MTN | 26,140 | 25,000 |
| 458140BH2 INTEL CORP | 25,871 | 22,144 |
| 20030NEB3 COMCAST CORP NEW | 25,772 | 25,906 |
| 231021AW6 CUMMINS INC | 25,014 | 25,232 |
| 59156RAM0 METLIFE | 25,826 | 26,054 |
| 756109BT0 REALTY INCOME CORP | 24,012 | 24,155 |
| 828807DM6 SIMON PPTY GROUP LP | 20,598 | 20,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 14,774 | 19,964 |
| 855244109 STARBUCKS CORP | 16,794 | 21,020 |
| H1467J104 CHUBB LTD | ||
| 002824100 ABBOTT LABORATORIES | 22,613 | 21,595 |
| 57636Q104 MASTERCARD INC | 3,576 | 16,855 |
| N53745100 LYONDELLBASELL INDUS | ||
| 037833100 APPLE INC | 9,656 | 62,590 |
| 931142103 WAL MART STORES INC | ||
| 46625H100 J P MORGAN CHASE CO | 10,080 | 32,048 |
| 594918104 MICROSOFT CORP | 10,403 | 98,869 |
| 91324P102 UNITED HEALTH GROUP | 5,680 | 24,735 |
| 437076102 HOME DEPOT INC | 9,642 | 28,770 |
| 031162100 AMGEN INC | 12,930 | 21,324 |
| 56585A102 MARATHON PETROLEUM C | 6,396 | 35,263 |
| 438516106 HONEYWELL INTERNATIO | 13,607 | 22,578 |
| 023135106 AMAZON.COM INC | 7,859 | 28,861 |
| 20030N101 COMCAST CORP CL A | 35,305 | 34,030 |
| 92826C839 VISA INC | 11,587 | 19,536 |
| 882508104 TEXAS INSTRUMENTS IN | 22,974 | 29,616 |
| 958102105 WESTERN DIGITAL CORP | ||
| G1151C101 ACCENTURE PLC CL A | 22,285 | 27,729 |
| 03027X100 AMERICAN TOWER CORP | 40,933 | 39,518 |
| 458140100 INTEL CORP | ||
| 012653101 ALBEMARLE CORP | 14,491 | 17,785 |
| 060505104 BANK OF AMERICA CORP | 17,462 | 21,046 |
| 02079K305 ALPHABET INC CL A | 19,386 | 42,260 |
| 09247X101 BLACKROCK INC | 17,956 | 25,011 |
| 88579Y101 3M CO | ||
| 375558103 GILEAD SCIENCES INC | 9,715 | 10,988 |
| 12572Q105 CME GROUP INC | 20,975 | 21,529 |
| 808513105 SCHWAB CHARLES CORP | ||
| 98419M100 XYLEM INC COM | ||
| 127097103 COTERRA ENERGY INC | ||
| 92343V104 VERIZON COMMUNICATIO | 14,876 | 11,119 |
| 717081103 PFIZER INC | 19,040 | 14,708 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 87612E106 TARGET CORP | 23,311 | 23,923 |
| G54950103 LINDE PLC SHS | 8,089 | 13,930 |
| 00287Y109 ABBVIE INC | 29,608 | 30,047 |
| 032654105 ANALOG DEVICES INC | 20,201 | 20,768 |
| 086516101 BEST BUY CO INC | 10,459 | 11,074 |
| 149123101 CATERPILLAR INC | 12,114 | 12,825 |
| 166764100 CHEVRON CORPORATION | 10,084 | 10,253 |
| 20825C104 CONOCOPHILLIPS | 13,214 | 14,001 |
| 244199105 DEERE CO. | 9,571 | 10,269 |
| 502431109 L3HARRIS TECHNOLOGIE | 25,655 | 25,572 |
| 559222401 MAGNA INTL INC CL | 16,558 | 17,161 |
| 609207105 MONDELEZ INTERNATION | 20,842 | 20,650 |
| 617446448 MORGAN STANLEY | 27,595 | 29,190 |
| 65339F101 NEXTERA ENERGY INC | 25,689 | 27,801 |
| 74340W103 PROLOGIS INC | 16,086 | 16,278 |
| 747525103 QUALCOMM INC | 16,742 | 16,930 |
| 907818108 UNION PACIFIC CORP | 8,612 | 8,608 |
| 911312106 UNITED PARCEL SERVIC | 13,089 | 12,634 |
| G5960L103 MEDTRONIC PLC | 25,880 | 27,017 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST C/O | 1,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 153 | 0 | 0 |