| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 15,367 | 17,106 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,007 | 24,184 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,115 | 7,383 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 2,038 | 2,605 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 16,999 | 14,720 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,686 | 2,726 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,441 | 1,860 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 16,847 | 29,090 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 2,136 | 1,826 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,872 | 7,810 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 8,797 | 9,410 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,161 | 9,092 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | AT COST | 14,388 | 11,664 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,123 | 4,479 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,451 | 2,688 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 16,830 | 14,820 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 17,277 | 14,702 |
| 00771X419 CQG PARTNERS EMERGIN | AT COST | 4,121 | 4,692 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,318 | 5,789 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,371 | 3,510 |
| 7495200A1 KT SHORT TERM INV FD | AT COST | 7,588 | 7,588 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 83 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 172 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON CY UIT SALES | 4 |
| RECOVERY OF GRANTS PAID | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 87 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 87 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |