| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATEMENT ATTCHED | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,579 | 22,680 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 13,176 | 11,481 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,535 | 7,093 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,019 | 18,926 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,324 | 3,493 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,911 | 2,096 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,637 | 1,396 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 13,027 | 11,467 |
| 957663503 WESTERN ASSET CORE P | AT COST | 11,255 | 9,097 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,904 | 1,450 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 12,106 | 13,380 |
| 641224415 NEUBERGER BERMAN EME | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,278 | 5,759 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,076 | 2,128 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 1,581 | 2,016 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,613 | 6,092 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 6,966 | 7,347 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 13,176 | 11,559 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 3,214 | 3,660 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,159 | 4,527 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,630 | 2,723 |
| 7495200A1 KT SHORT TERM INVEST | AT COST | 2,070 | 2,070 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 21 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 69 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |