| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,872 | 4,066 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,297 | 7,090 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 15,273 | 13,400 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,714 | 22,081 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 8,092 | 8,533 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,215 | 1,688 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 15,136 | 13,309 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,098 | 6,702 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 7,601 | 8,254 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,844 | 2,353 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,797 | 26,460 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,274 | 2,472 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,224 | 2,439 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,888 | 1,611 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,360 | 13,293 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 14,083 | 15,582 |
| 957663669 WESTERN ASSET CORE P | AT COST | 13,205 | 10,546 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,741 | 4,259 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,773 | 5,195 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,061 | 3,169 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 158 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| COST ADJUSTMENT ON UIT SALES | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 78 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |