| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 0 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN | 1,396,590 | 1,177,892 |
| METROPOLITAN WEST TOTAL | 1,384,870 | 1,162,197 |
| PIMCO MORTGAGE OPPORTUNI | 1,325,355 | 1,147,629 |
| VANGUARD LONG-TERM TREAS | 321,377 | 193,532 |
| WESTERN ASSET CORE PLUS | 1,204,438 | 953,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVSC S P 500 EQUAL | 2,331,779 | 2,818,308 |
| ISHARES CORE MSCI EAFE | 488,078 | 525,022 |
| ISHARES MSCI USA QLTY | 1,637,654 | 2,467,391 |
| ISHARES TIPS BOND ETF | 293,743 | 247,227 |
| VANGUARD FTSE DEVELOPED | 69,174 | 64,665 |
| VANGUARD FTSE EMERGING | 198,031 | 156,180 |
| BLACKROCK SYSTEMATIC MUL | 226,313 | 219,870 |
| GOLDMAN SACH INTL EQ IN | 927,658 | 950,156 |
| JOHCM INTERNATIONAL SELE | 491,404 | 457,632 |
| JPMORGAN HEDGED EQUITY I | 214,986 | 249,775 |
| LAZARD GLOBAL LISTED INF | 443,305 | 466,299 |
| NEUBERGER BERMAN EMERG M | 433,954 | 355,199 |
| PIMCO TRENDS MANAGED FUT | 197,324 | 184,966 |
| PRINCIPAL MIDCAP R-6 | 690,501 | 822,613 |
| T. ROWE PRICE EMERGING M | 246,639 | 269,775 |
| THE MERGER FUND I | 226,672 | 220,982 |
| UNDISCOVERED MANAGERS BE | 85,747 | 93,150 |
| VANGUARD SMALL CAP INDEX | 244,615 | 673,570 |
| VANGUARD 500 INDEX ADMIR | 723,236 | 1,788,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,653 | 0 | 24,653 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON STOCK DONATION | 336,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 14,254 | 0 | 14,254 | |
| INSURANCE | 924 | 0 | 924 | |
| WEBSITE | 12,964 | 0 | 12,964 | |
| PAYROLL PROCESSING FEES | 1,321 | 0 | 1,321 | |
| DUES AND SUBSCRIPTIONS | 9,844 | 0 | 9,844 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND FROM PREVIOUS YEARS | 24,448 | 24,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 71,190 | 71,190 | 0 | |
| CONSULTING | 849 | 0 | 849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,878 | 0 | 6,315 | |
| EXCISE TAX | 12,100 | 0 | 0 | |
| FOREIGN TAX | 3,364 | 3,364 | 0 |