| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 117,604 | 177,407 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 106,285 | 165,770 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 40,128 | 38,685 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 219,832 | 203,200 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 850,689 | 1,683,646 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 58,238 | 60,315 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 54,581 | 46,434 |
| 464287507 ISHARES CORE S&P MID | AT COST | 174,245 | 249,435 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 46,289 | 46,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,919 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,692 | 9,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 966 | 966 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |