| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,203 | 750 | 2,453 | 2,453 |
| Machinery and Equipment | 240,674 | 61,408 | 179,266 | 179,738 |
| Improvements | 243,556 | 34,127 | 209,429 | 208,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROF SERV | 7,550 | 0 | 7,550 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 7,924 | 7,924 | |
| OTHER RECEIVABLE | 2,626 | 1,163 | 1,163 |
| SECURITY DEPOSIT | 5,627 | 5,627 | 5,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bad debt/uncompensated care | 2,885 | 2,885 | ||
| BANK FEES | 105 | 105 | ||
| DISCOUNTS | 3,994 | 3,994 | ||
| office expenses | 19,649 | 19,649 | ||
| OTHER MISC | 1,193 | 1,193 | ||
| Special Event Expenses | 2,416 | 2,416 | ||
| SUPPLIES | 51,478 | 51,478 | ||
| TRAINING & EDUCATION | 3,195 | 3,195 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| clinic fees | 1,203,012 | ||
| OTHER REVENUE | 381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,939 | 3,124 |
| SALES TAX PAYABLE | 374 | -182 |
| CLIENT FUNDS | 5,090 | 2,391 |
| OTHER LIAB | 5,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING / MARKETING | 5,897 | 0 | 5,897 | 0 |
| EXTERNAL LAB EXPENSE | 67,670 | 0 | 67,670 | 0 |
| PAYMENT PROCESSING | 27,545 | 0 | 27,545 | 0 |
| RECRUITING | 320 | 0 | 320 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY REVENUE | 75,728 | 13,311 | 62,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 59,844 | 59,844 | ||
| TAXES & LICENSES | 1,417 | 1,417 |