| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,680 | 10,680 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST NORTH | 170,474 | 231,212 |
| ISHARES HIGH YIELD | 185,652 | 168,880 |
| ISHARES SHORT TREASURY | 110,425 | 110,130 |
| JPMORGAN ULTRA SHORT | 509,100 | 507,323 |
| VANGUARD EMERGING MKT | 130,750 | 108,375 |
| VANGUARD TOTAL BOND | 999,399 | 945,118 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 139,457 | 217,759 |
| ALPHABET INC. | 101,066 | 239,581 |
| AMAZON.COM INC | 132,010 | 186,127 |
| AMERICOLD REALTY TRUST | 230,080 | 229,295 |
| APPLE INC | 103,842 | 127,070 |
| BERKSHIRE HATHAWAY | 130,019 | 231,829 |
| BLACKSTONE INC | 81,015 | 258,567 |
| CARMAX INC | 135,646 | 130,458 |
| CHENIERE ENERGY INC | 51,362 | 226,191 |
| EBAY INC | 179,125 | 185,385 |
| JOHNSON & JOHNSON | 169,254 | 195,925 |
| LAB CO OF AMER HLDG | 114,015 | 215,926 |
| LPL FINANCIAL HOLDINGS | 48,103 | 216,239 |
| MICROSOFT CORP | 165,809 | 244,426 |
| NORTHERN TRUST CORP | 73,405 | 86,490 |
| SHORT TERM TREASURY ETF | 215,464 | 215,464 |
| UNITED PARCEL SERVICE | 99,296 | 153,299 |
| WARNER MUSIC GROUP CORP | 178,654 | 241,583 |
| ZIMMER BIOMET HLDGS | 182,354 | 173,423 |
| ADVANCED AUTO PARTS | 196,125 | 177,902 |
| AMERICAN TOWER CORP | 176,852 | 205,086 |
| VERA MOBILITY CORP | 188,980 | 252,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SAN FRANCISCO PARTNERS, L.P. | 4,577 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO NET FUND ASSETS | 140,039 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - CHARLES SCHWAB #0030 | 34,961 | 34,961 | 0 | |
| FRANCHISE TAX BOARD | 100 | 100 | 0 | |
| OTHER EXPENSES | 66 | 66 | 0 | |
| WIRE TRANSFER FEE | 14 | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,600 | 0 | 0 |