| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 1,995 | 22,126 |
| 023135106 AMAZON COM INC | AT COST | 1,792 | 71,716 |
| 031162100 AMGEN INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 12572Q105 CME GROUP INC | |||
| 20030N101 COMCAST CORP | |||
| 20825C104 CONOCOPHILLIPS | AT COST | 4,022 | 17,411 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,487 | 29,044 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 2,686 | 9,647 |
| 464287465 ISHARES MSCI EAFE IN | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 713448108 PEPSICO INC | AT COST | 4,883 | 16,984 |
| 921937603 VANGUARD TOTAL BD MA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 162,695 | 147,431 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,711 | 10,269 |
| 883556102 THERMO FISHER SCIENT | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,709 | 83,585 |
| 38141GRD8 GOLDMAN SACHS GROUP | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 17,151 | 19,327 |
| 690742101 OWENS CORNING INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 166,812 | 151,676 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 27,515 | 26,469 |
| 231021106 CUMMINS INC | |||
| 464288281 ISHARES JPMORGAN USD | |||
| 46138G805 INVESCO TAXABLE MUNI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,028 | 23,436 |
| 037833100 APPLE INC | AT COST | 2,201 | 127,262 |
| 13321L108 CAMECO CORP | AT COST | 21,425 | 43,100 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 1,612 | 9,998 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 957663503 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 46,617 | 52,713 |
| 25746U109 DOMINION ENERGY INC | |||
| 57636Q104 MASTERCARD INC | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 19,783 | 60,696 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 21,084 | 19,591 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 71,438 | 71,438 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,847 | 11,567 |
| 594918104 MICROSOFT CORP | AT COST | 3,758 | 81,225 |
| 02079K305 ALPHABET INC | AT COST | 6,334 | 55,876 |
| 03027X100 AMERICAN TOWER CORP | |||
| 543487854 LOOMIS SAYLES SMALL | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 35,888 | 28,992 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 160,292 | 153,218 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 10,694 | 15,203 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 78,160 | 75,167 |
| 166764100 CHEVRON CORP | |||
| 020002101 ALLSTATE CORP | AT COST | 5,460 | 6,019 |
| 11135F101 BROADCOM INC | AT COST | 27,472 | 50,231 |
| 78409V104 S&P GLOBAL INC | AT COST | 8,874 | 11,013 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 7,343 | 7,741 |
| 46187W107 INVITATION HOMES INC | AT COST | 7,497 | 5,969 |
| 478160104 JOHNSON & JOHNSON | AT COST | 12,248 | 10,502 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 13,136 | 12,053 |
| 44107P104 HOST HOTELS & RESORT | |||
| 949746101 WELLS FARGO CO | AT COST | 25,787 | 21,411 |
| 032095101 AMPHENOL CORP | AT COST | 20,459 | 25,278 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,491 | 7,897 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 7,271 | 8,635 |
| 957663669 WESTERN ASSET CORE P | AT COST | 78,903 | 66,797 |
| 500754106 KRAFT HEINZ CO | |||
| 42809H107 HESS CORP | AT COST | 14,645 | 21,624 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 929160109 VULCAN MATERIALS CO | AT COST | 8,642 | 11,351 |
| 872590104 T-MOBILE US INC | AT COST | 11,872 | 14,109 |
| 60871R209 MOLSON COORS BREWING | AT COST | 9,600 | 10,283 |
| 98978V103 ZOETIS INC | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 21,456 | 16,851 |
| 67066G104 NVIDIA CORP | AT COST | 11,196 | 20,799 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 27,500 | 27,657 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 9,247 | 10,116 |
| 030420103 AMERICAN WATER WORKS | AT COST | 7,360 | 6,600 |
| 229663109 CUBESMART | AT COST | 7,256 | 7,555 |
| 337738108 FISERV INC | AT COST | 10,454 | 10,362 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 12,522 | 12,449 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,007 | 37,074 |
| 49177J102 KENVUE INC | AT COST | 5,898 | 5,942 |
| 550021109 LULULEMON ATHLETICA | AT COST | 5,674 | 8,181 |
| 69331C108 PG&E CORP | AT COST | 6,422 | 6,797 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 22,500 | 23,263 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 4,527 | 4,578 |
| 98419M100 XYLEM INC | AT COST | 7,533 | 7,891 |
| 98980G102 ZSCALER INC | AT COST | 3,785 | 3,988 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 3,770 | 3,927 |
| G8473T100 STERIS PLC | AT COST | 9,093 | 9,673 |
| H8817H100 TRANSOCEAN LTD | AT COST | 7,521 | 8,268 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 47 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,635 | 15,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 283 | 283 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,679 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,959 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |