| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPERATION | 3,250 | 0 | 0 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW ROOF ON CLUB HOUSE | 2000-03-02 | 7,750 | 4,532 | M | 39 | 199 | 0 | 0 | |
| NEW ROOF LIBRARY | 2000-03-02 | 5,012 | 2,934 | M | 39 | 129 | 0 | 0 | |
| RENOVATIONS LIBRARY | 2002-09-01 | 15,508 | 8,073 | M | 39 | 398 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 156 T | 3,634 | 3,071 |
| 9 AAPL | 287 | 1,748 |
| 70 GOLD | 1,312 | 1,271 |
| 8 BDX | 1,927 | 2,063 |
| 63 CTRA | 637 | 1,608 |
| 168 AGNC | 2,010 | 1,648 |
| 8 COF | 759 | 1,039 |
| 39 PPL | 858 | 1,057 |
| 28 KO | 1,230 | 1,661 |
| 10 AIG | 405 | 706 |
| 12 DLTR | 1,261 | 1,763 |
| 1 AVGO | 108 | 1,562 |
| 0 GPN | 0 | 0 |
| 12 AXP | 851 | 2,193 |
| 7 AMT | 820 | 1,603 |
| 32 SCHW | 1,209 | 2,202 |
| 12 ORCL | 714 | 1,265 |
| 12 JPM | 1,573 | 2,041 |
| 32 APO | 1,291 | 2,982 |
| 5 PXD | 894 | 1,182 |
| 0 ABC | 0 | 0 |
| 0 BAC | 0 | 0 |
| 13 AZN | 869 | 886 |
| 7 COR | 590 | 1,527 |
| 8 AVB | 1,313 | 1,428 |
| 4 CHK | 260 | 272 |
| 55 CMCSA | 1,763 | 2,396 |
| 8 DEO | 1,349 | 1,155 |
| 49 CSCO | 1,806 | 2,475 |
| 13 DG | 1,836 | 1,762 |
| 20 EIX | 1,322 | 1,436 |
| 59 ENB | 2,228 | 2,113 |
| 3 FB | 469 | 1,216 |
| 15 EXPE | 1,392 | 2,277 |
| 7 XOM | 826 | 744 |
| 70 GSK | 2,772 | 2,594 |
| 10 GD | 1,207 | 2,597 |
| 15 GL | 786 | 1,826 |
| 34 HIG | 1,299 | 2,733 |
| 4 HD | 412 | 1,529 |
| 59 HMC | 1,650 | 1,824 |
| 21 INGR | 1,674 | 2,306 |
| 0 CEG | 0 | 0 |
| 13 JNJ | 1,346 | 2,087 |
| 11 GILD | 858 | 894 |
| 5 LIN | 851 | 2,139 |
| 21 MRK | 1,226 | 2,289 |
| 9 EQT | 238 | 354 |
| 2 MA | 225 | 785 |
| 108 KVUE | 2,070 | 2,325 |
| 0 FDX | 0 | 0 |
| 16 MET | 734 | 1,058 |
| 27 FIS | 1,647 | 1,644 |
| 11 MSFT | 461 | 4,136 |
| 22 MDLZ | 927 | 1,593 |
| 2 NOC | 705 | 985 |
| 14 NSRGY | 1,015 | 1,622 |
| 32 PYPL | 1,936 | 1,964 |
| 4 PSA | 960 | 1,084 |
| 27 PFE | 803 | 766 |
| 21 PNC | 2,282 | 3,281 |
| 21 PPG | 1,925 | 3,141 |
| 8 PG | 647 | 1,226 |
| 8 TMUS | 1,183 | 1,339 |
| 29 MDT | 2,218 | 2,425 |
| 32 SRE | 2,181 | 2,399 |
| 15 RTX | 660 | 1,298 |
| 47 SNY | 2,206 | 2,329 |
| 33 TTE | 1,134 | 2,234 |
| 18 TRV | 1,735 | 3,395 |
| 4 TXN | 182 | 682 |
| 45 TFC | 1,311 | 1,670 |
| 50 USB | 1,979 | 2,167 |
| 8 UNP | 856 | 1,965 |
| 14 UPS | 1,527 | 2,262 |
| 7 V | 607 | 1,822 |
| 95 VZ | 4,630 | 3,589 |
| 8 VMC | 791 | 1,857 |
| 28 SHEL | 1,465 | 1,842 |
| 6 DIS | 558 | 574 |
| 3 UNH | 259 | 1,579 |
| 7 WM | 332 | 1,254 |
| 0 WBD | 0 | 0 |
| 63 WFC | 2,416 | 3,101 |
| 136 WMB | 2,233 | 4,737 |
| 33 UL | 1,442 | 1,600 |
| 63743 SGOIX | 15,502 | 15,847 |
| 3388262 PONPX | 40,724 | 35,983 |
| 9248 FUNYX | 21,812 | 29,316 |
| 3211864 MYFRX | 31,242 | 30,930 |
| 8 SAP | 809 | 1,305 |
| 23 GM | 812 | 827 |
| 19 FCX | 639 | 807 |
| 0 HLN | 0 | 0 |
| 23 INTC | 852 | 1,173 |
| 10 JLL | 1,512 | 1,864 |
| SGOV | 3,570 | 3,568 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 42,875 | 0 | 42,875 | 36,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 28,270 | 16,264 | 12,006 | 12,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 325 | 0 | 0 | 325 |
| INVESTMENT EXPENSES | 379 | 379 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT ADVISORY FEES | 3,230 | 3,230 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX ON INVESTMENT INCOME | 243 | 0 | 0 | 243 |
| FOREIGN TAX ON INVESTMENT | 151 | 151 | 0 | 0 |