| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2008-02-20 | 4,343 | 4,343 | S/L | 5.0000 | ||||
| APPLE COMPUTERS | 2011-12-31 | 3,148 | 3,148 | S/L | 5.0000 | ||||
| TRANE 5 TON SYSTEM | 2009-05-06 | 7,500 | 7,500 | S/L | 5.0000 | ||||
| HARDWOOD FLOORS | 2009-05-23 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| FIRE ALARM SYSTEM | 2011-09-19 | 4,900 | 4,900 | S/L | 10.0000 | ||||
| REPAIR WINDOWS AT MISSIONS | 2011-09-27 | 2,460 | 2,460 | S/L | 10.0000 | ||||
| EMERGENCY OUTDOOR SAFETY | 2011-12-08 | 600 | 600 | S/L | 10.0000 | ||||
| BRICK CHIMNEY | 2011-11-21 | 2,675 | 2,675 | S/L | 10.0000 | ||||
| BRICKS AROUND WINDOWS | 2011-12-14 | 1,850 | 1,850 | S/L | 10.0000 | ||||
| EMERGENCY STAIRCASE | 2011-12-27 | 783 | 783 | S/L | 10.0000 | ||||
| APPLY COMPUTER-KLAY | 2012-05-14 | 1,451 | 1,451 | S/L | 5.0000 | ||||
| JAMES WARWICK-ELECTICAL | 2012-08-14 | 927 | 927 | S/L | 10.0000 | ||||
| EMERGENCY RESPONSE SYSTEM - FIRE ALARM | 2012-11-21 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| ROBERT PETERS-CONTRACTOR | 2012-12-18 | 8,827 | 8,827 | S/L | 10.0000 | ||||
| SAND FREE FRANCHISING-FLOORING | 2012-12-30 | 2,475 | 2,475 | S/L | 10.0000 | ||||
| KLAY'S COMPUTER | 2013-10-07 | 1,201 | 1,201 | S/L | 5.0000 | ||||
| RENOVATE OFFICE & UPSTAIRS | 2013-02-28 | 5,220 | 5,133 | S/L | 10.0000 | 87 | |||
| RENOVATE DOWNSTAIRS HALLWAY | 2013-03-21 | 1,000 | 975 | S/L | 10.0000 | 25 | |||
| RENOVATE UPSTAIRS BATH | 2013-05-16 | 1,905 | 1,826 | S/L | 10.0000 | 79 | |||
| REPAIR BRICK | 2013-06-17 | 400 | 380 | S/L | 10.0000 | 20 | |||
| NEW BOILER - YOUTH ROOM | 2013-09-27 | 2,275 | 2,104 | S/L | 10.0000 | 171 | |||
| APPLE COMPUTER | 2014-05-31 | 969 | 969 | S/L | 5.0000 | ||||
| 13' MACBOOK & 11" MACBOOK AIR | 2014-12-31 | 2,119 | 2,119 | S/L | 5.0000 | ||||
| ELECTRICAL UPDATES | 2014-12-31 | 1,833 | 1,466 | S/L | 10.0000 | 184 | |||
| ROOF REPAIRS | 2014-12-29 | 3,900 | 3,120 | S/L | 10.0000 | 390 | |||
| MAD ELECTRIC UPDATES | 2017-12-31 | 5,000 | 2,500 | S/L | 10.0000 | 500 | |||
| PHILLY ROOF | 2018-12-10 | 3,650 | 1,490 | S/L | 10.0000 | 365 | |||
| PHILLY ROOF | 2019-11-21 | 3,695 | 1,139 | S/L | 10.0000 | 370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS | FMV | 1,695,471 | 1,695,471 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 83,167 | 76,613 | 6,554 | 6,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AWAY CAMPS | 8,485 | 8,485 | ||
| BANK FEES | 150 | |||
| COLLEGE SCHOLARSHIPS | 15,169 | 15,169 | ||
| INSURANCE | 6,036 | |||
| JUNIOR LEADERS INITIATIVE | 27,055 | 27,055 | ||
| MISSION SUPPORT | 11,927 | 11,927 | ||
| OFFICE SUPPLIES | 1,147 | |||
| POSTAGE & DELIVERY | 10 | |||
| SCHOOL MINISTRY | 5,433 | 5,433 | ||
| SPECIAL EVENT TRIPS | 1,859 | 1,859 | ||
| TELECOMMUNICATIONS | 2,417 | |||
| TUESDAY KIDS | 6,299 | 6,299 | ||
| VOLUNTEERS | 1,629 | 1,629 | ||
| WEBSITE | 204 | 204 | ||
| WORKERS COMPENSATION | 1,016 | 1,016 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH BACK REWARDS | 1,390 | 1,390 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSET VALUE | 174,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 574 | |||
| INVESTMENT FEES | 12,291 | 12,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 578 | 578 | ||
| FEDERAL TAXES | 2,132 | 2,132 |