| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JSG CPA - ACCOUNTING FEES | 1,150 | 575 | 0 | 575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 50% RENTAL USE | 2013-03-01 | 701,682 | 187,476 | SL | 2.56 % | 5,248 | 5,248 | ||
| A/C | 2017-10-31 | 3,425 | 2,865 | 200DB | 8.73 % | 112 | 112 | ||
| BUILDING - 50% CHARITABLE | 2013-01-01 | 701,683 | 187,476 | SL | 2.56 % | 5,248 | |||
| ROOF - 50% RENTAL USE | 2018-02-20 | 54,592 | 6,827 | SL | 2.56 % | 408 | 408 | ||
| ROOF - 50% CHARITABLE USE | 2018-02-20 | 54,592 | 6,827 | SL | 2.56 % | 408 | |||
| SHUTTERS - 50% RENTAL USE | 2019-10-21 | 14,496 | 1,194 | SL | 2.56 % | 109 | 109 | ||
| SHUTTERS - 50% CHARITABLE | 2019-10-21 | 14,495 | 1,194 | SL | 2.56 % | 109 | |||
| AIR CONDITIONER - 50% CHARITABLE | 2022-01-21 | 11,600 | 285 | SL | 2.56 % | 87 | |||
| AIR CONDITIONER - 50% RENTAL USE | 2022-01-21 | 11,600 | 285 | SL | 2.56 % | 87 | 87 | ||
| ELECTRICAL - 50% CHARITABLE | 2022-04-04 | 7,420 | 135 | SL | 2.56 % | 55 | |||
| ELECTRICAL - 50% RENTAL | 2022-04-04 | 7,421 | 135 | SL | 2.56 % | 55 | 55 | ||
| ROOF - 50% CHARITABLE | 2022-12-19 | 9,750 | 10 | SL | 2.56 % | 73 | |||
| ROOF - 50% RENTAL | 2022-12-19 | 9,750 | 10 | SL | 2.56 % | 73 | 73 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER COMPANY | 5,456 | 10,965 |
| ALPHABET INC | 4,853 | 14,093 |
| AMGEN INC | 8,758 | 14,401 |
| APPLE INC | 2,928 | 14,440 |
| CISCO SYS INC | 7,666 | 11,367 |
| DANAHER CORP | 3,203 | 9,254 |
| EXXON MOBIL CORP | 8,267 | 12,997 |
| HOME DEPOT INC | ||
| JOHNSON & JOHNSON | 51,707 | 50,941 |
| MICROSOFT CORP | 3,487 | 16,922 |
| PEPSICO INC | 7,715 | 11,889 |
| CROWN CASTLE INTL CORP | 33,247 | 34,557 |
| EATON CORP PLC COM | 6,021 | 18,062 |
| RAYTHEON CO COM | ||
| ADOBE SYSTEMS INCORPORATED COM | 10,847 | 17,898 |
| VISA INC | 9,579 | 13,018 |
| WASTE MANAGEMENT INC | 7,990 | 12,537 |
| AMAZON | 11,961 | 15,194 |
| JP MORGAN CHASE & CO | 37,796 | 51,030 |
| COSTCO WHOLESALE CORP COM | 6,650 | 13,202 |
| MERCK &CO. INC COM | 10,334 | 14,718 |
| NUVEEN QUALITY MUNCP INCOME FD COM | 25,944 | 18,835 |
| TYSON FOODS INC | ||
| CITIGROUP INC | ||
| BOEING CO | 8,363 | 13,033 |
| GILEAD SCIENCES INC | 10,276 | 12,151 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 30,273 | 36,400 |
| ADVANCED MICRO DEVICES INC | 30,919 | 44,223 |
| BERKSHIRE HATHAWAY INC COM | 26,647 | 26,750 |
| CATERPILLAR INC COM | 8,401 | 10,348 |
| DEERE & CO | 30,791 | 29,990 |
| KENVUE INC COM | 40,599 | 40,907 |
| NEXTERA ENERGY INC COM | 25,887 | 22,778 |
| NIKE INC CLASS B COM | 18,286 | 19,000 |
| OCCIDENTAL PETE CORP COM | 34,834 | 34,333 |
| RTX CORPORATION COM | 35,076 | 35,759 |
| VERALTO CORP COM | 415 | 1,069 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MID CAP GROWTH EQUITY INSTL | AT COST | ||
| FEDERATED KAUFMANN SMALL CAP FD A | AT COST | 36,851 | 42,097 |
| GOLDMAN SACHS GQG PARTNERS INTL | AT COST | 119,880 | 148,547 |
| BLACKROCK HIGH YIELD BOND INSTITUTIONAL | AT COST | 25,943 | 23,140 |
| VANGUARD SHT-TERM INFLATION-PROTECTED | AT COST | ||
| APOLLO DIVERSIFIED CREDIT FUND CL I | AT COST | 163,530 | 165,632 |
| JPMORGAN DIVERS MID CAP GROWTH CL I | AT COST | 60,000 | 68,324 |
| BLACKROCK CREDIT STRATEGIES FUND I | AT COST | 70,030 | 70,000 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 75,748 | 81,424 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 43,512 | 47,999 |
| ISHARES TR IBONDS 27 ETF | AT COST | 200,164 | 203,884 |
| ISHARES TR IBDS DEC28 ETF | AT COST | 200,328 | 204,985 |
| ISHARES TR IBONDS DEC 29 | AT COST | 200,727 | 206,477 |
| U S BK NATL ASSN CD | AT COST | 250,000 | 249,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GILLIAM & GILLIAM - LEGAL FEES | 26,000 | 13,000 | 0 | 13,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 4,856 | ||
| LOAN RECEIVABLE | 41,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE & CHECK CHARGES | 120 | 60 | 60 | |
| MILLER GESKO - INVESTMENT ADVISORY FEES | 23,071 | 23,071 | ||
| OFFICE EXPENSE | 1,437 | 1,437 | ||
| Rental Expenses | 57,095 | 57,095 | ||
| STATE FILING FEE | 61 | 61 | ||
| WORKERS COMP INSURANCE | 17,384 | 8,692 | 8,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 376 | 376 | ||
| PAYROLL TAXES | 12,712 | 6,356 | 6,356 |