| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 6,810 | 6,810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 17,919 | 16,221 |
| AMAZON.COM INC | 38,120 | 77,300 |
| APPLE INC | 27,827 | 252,744 |
| BRISTOL MYERS SQUIBB CO | 23,046 | 18,688 |
| IRONWOOD PHARMACEUTICALS INC | ||
| JOHNSON & JOHNSON | 27,825 | 25,578 |
| META PLATFORMS INC | 32,113 | 50,422 |
| NEWMONT MINING CORP | ||
| ORACLE CORP | 31,857 | 42,360 |
| PARKER HANNIFIN CORP | 9,564 | 50,581 |
| SALESFORCE.COM INC | ||
| THE TRADE DESK INC | 1,835 | 9,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI ASSET INC INST | AT COST | ||
| DOUBLELINE TOTAL RTN BOND FD C | AT COST | 47,313 | 37,273 |
| ETFIS TR I/VIRTUS INFRACAP US | AT COST | 19,139 | 21,030 |
| FIRST TRUST VIII ENERGY INC & | AT COST | 22,830 | 24,524 |
| GLOBAL X FUNDS AGING POPL INC | AT COST | 20,503 | 22,560 |
| GLOBAL X FUNDS GLOBAL X SILVER | AT COST | 59,682 | 70,178 |
| GLOBAL X FUNDS SUPER DIVIDEND | AT COST | ||
| ISHARES CORE DIVIDEND GROWTH | AT COST | 26,622 | 57,610 |
| ISHARES CORE S&P 500 INDEX FD | AT COST | ||
| ISHARES DJ US HEALTHCARE | AT COST | 75,666 | 84,246 |
| ISHARES MIN VOL USA ETF | AT COST | 61,436 | 83,960 |
| ISHARES MSCI ETF HIDIV EQUITY | AT COST | 38,341 | 54,350 |
| ISHARES MSCI USA MOMCT | AT COST | 37,180 | 58,461 |
| ISHARES MSCI USA QUALITY FACTO | AT COST | 25,918 | 68,304 |
| ISHARES S&P NA TECH SECTOR IND | AT COST | 19,421 | 56,586 |
| ISHARES SHORT MATURITY BOND FD | AT COST | 50,235 | 50,330 |
| ISHARES TR CORE SHT TRM US BD | AT COST | 50,319 | 47,370 |
| JPMORGAN EXCHANGE EQUITY PREMI | AT COST | 83,455 | 85,020 |
| PACER FDS TR TRENDPILOT 750 ET | AT COST | 113,130 | 149,280 |
| PACER FDS TR US CASH COWS 100 | AT COST | 37,792 | 40,868 |
| PGIM ULTRA SHORT BOND | AT COST | 97,970 | 99,400 |
| PIMCO DYNAMIC INC OPPTS FD | AT COST | 103,056 | 102,998 |
| PIMCO ENHANCED SHMAT STRATEGY | AT COST | 199,182 | 201,300 |
| PRUDENTIAL SHORT DUR MULTI SEC | AT COST | 112,024 | 104,146 |
| PRUDENTIAL SHORT TRM CORP BOND | AT COST | 153,768 | 154,239 |
| ROYCE VALUE TRUST | AT COST | 28,641 | 30,720 |
| STRATEGY SH NASDAQ 7HANDL INDE | AT COST | 76,565 | 63,360 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 22,165 | 23,849 |
| VANECK GOLD MINERS ETF | AT COST | 69,009 | 76,342 |
| WISDOMTREE US EFF CORE FLTG RT | AT COST | 25,162 | 25,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 21,319 | 21,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 938 |