| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 0 | 5,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COUSINS PROPERTIES,INC. | 45,632 | 45,632 |
| VANGUARD TOTAL STOCK MARKET FUND | 2,248,602 | 2,248,602 |
| DIMENSIONAL CORE EM FUND | 217,899 | 217,899 |
| BLACKROCK MUTUAL FUND | 1,141,936 | 1,141,936 |
| VANGUARD DEVELOPED MARKETS INDEX | 510,390 | 510,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TAP FUND | AT COST | 232,387 | 232,387 |
| WOODSON CAPITAL PARTNERS LP | AT COST | 329,959 | 329,959 |
| TRISTAR COMMUNITY IMPACT FUND, LP | AT COST | 208,414 | 208,414 |
| POINTER OFFSHORE-CAPITAL | AT COST | 1,293,403 | 1,293,403 |
| Description | Amount |
|---|---|
| PRIOR YEAR PLEDGES | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET LOSS FROM K-1 INVESTMENT | 20,280 | 20,280 | 0 | |
| OFFICE EXPENSES | 1,041 | 0 | 1,041 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 10 | 10 | 10 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE ADJUSTMENT | 668,002 |
| BOOK TO TAX ADJUSTMENT | 22,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PLEDGES PAYABLE | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,681 | 24,681 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,623 | 1,563 | 60 |