| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,500 | 2,750 | 2,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTERNATIONAL SMALL-MID CAP FUND SHARES | AT COST | 127,779 | 141,421 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 573,408 | 537,201 |
| AMERICAN EUROPACIFIC GROWTH CL F FUND SHARES | AT COST | 236,459 | 276,545 |
| FIDELITY MID CAP INDEX | AT COST | 526,844 | 780,150 |
| ISHARES RUSSELL MIDCAP GROWTH FUND | AT COST | 19,608 | 52,230 |
| ISHARES RUSSELL MIDCAP VALUE SHARES | AT COST | 78,643 | 102,917 |
| MATTHEWS PACIFIC TIGER I FUND SHARES | AT COST | 66,083 | 89,013 |
| PIMCO INCOME INSTITUTIONAL FUND SHARES | AT COST | 472,462 | 433,982 |
| VANGUARD S&P 500 ETF | AT COST | 546,456 | 1,051,816 |
| ARTISAN INTL VALUE FUND INSTL | AT COST | 223,133 | 274,849 |
| PIMCO TOTAL RETURN INSTL | AT COST | 200,732 | 174,869 |
| BLACKROCK EMERGING MARKETS FD | AT COST | 157,028 | 156,547 |
| FIDELITY 500 INDEX FUND | AT COST | 22,369 | 36,622 |
| VANGUARD INTL GROWTH ADMIRAL | AT COST | 132,129 | 137,178 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 94,145 | 777,631 |
| FIDELITY ADVISOR INTL SMALL CAP | AT COST | 127,200 | 148,259 |
| VANGUARD INTERNATIONAL VALUE FUND | AT COST | 150,876 | 160,906 |
| WILLIAM BLAIR SMALL CAP VALUE | AT COST | 453,868 | 612,570 |
| FIDELITY LARGE CAP VALUE | AT COST | 31,167 | 35,278 |
| BAIRD CORE PLUS BOND INSTL | AT COST | 323,691 | 344,940 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 314,105 | 306,934 |
| FIDELITY MID CAP VALUE INDEX | AT COST | 51,021 | 54,812 |
| T ROWE PRICE INTEGRATED US SMALL CAP | AT COST | 375,711 | 403,292 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 394,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 20,032 | 20,032 | 0 | |
| REGISTRATION FEES | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 13,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,999 | 1,999 | 0 |