| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity Brokerage | FMV | 3,642,704 | 3,748,492 |
| Investment partnerships | AT COST | 1,094,373 | 1,094,373 |
| Fidelity US Treasuries | FMV | 2,999,921 | 3,042,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment legal fees | 5,596 | 5,596 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cerberus expenses | 283 | 283 | 0 | |
| Greenspring Opportunities VI expenses | 9,643 | 9,643 | 0 | |
| Greenspring Opportunities VI interest expense | 19 | 19 | 0 | |
| Cereburs other | 1,059 | 1,059 | 0 | |
| Greenspring Opportunities VI ordinary | 1,119 | 1,119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Loan services fees | 44,504 | 44,504 | 0 | |
| Management/investment fees | 22,000 | 22,000 | 0 | |
| Professional fees | 78,937 | 78,937 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 2,129 | 2,129 | 0 |