| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COSTS | 2019-09-24 | 17,815 | 11,651 | 60.000000000000 | 3,563 | 0 | 0 | 15,214 |
| ORGANIZATIONAL EXPENSES | 2019-01-01 | 6,980 | 5,584 | 60.000000000000 | 1,396 | 0 | 0 | 6,980 |
| ORGANIZATIONAL EXPENSES | 2019-01-31 | 2,163 | 1,696 | 60.000000000000 | 433 | 0 | 0 | 2,129 |
| ORGANIZATIONAL EXPENSES | 2019-02-25 | 508 | 391 | 60.000000000000 | 102 | 0 | 0 | 493 |
| ORGANIZATIONAL EXPENSES | 2019-08-27 | 70 | 47 | 60.000000000000 | 14 | 0 | 0 | 61 |
| ORGANIZATIONAL EXPENSES | 2019-08-30 | 6,278 | 4,187 | 60.000000000000 | 1,256 | 0 | 0 | 5,443 |
| WEBSITE | 2020-07-14 | 27,500 | 22,917 | 36.000000000000 | 4,583 | 0 | 0 | 27,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WOODWORKING BENCH | 2019-12-18 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-07-01 | 37,817 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| EQUIPMENT | 2019-12-31 | 2,963 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| WOODWORKING BENCH | 2020-07-01 | 3,141 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| EQUIPMENT | 2020-02-24 | 7,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| TURNING LATHES & MILLING MACHINES | 2020-03-04 | 766,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-08-14 | 9,474 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-12-01 | 6,256 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| FURNITURE | 2021-03-05 | 4,770 | 4,770 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2022-04-18 | 14,250 | 1,900 | SL | 5.000000000000 | 2,850 | 0 | 2,850 | |
| FURNITURE | 2022-10-14 | 1,200 | 60 | SL | 5.000000000000 | 240 | 0 | 240 | |
| YATES Y36 BAND SAW | 2020-03-05 | 14,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| YATES Y16 BAND SAW | 2020-03-05 | 2,700 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| YATES JOINTER H32 | 2020-03-05 | 12,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| OLIVER D91 MORTISER | 2020-03-05 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| OLIVER 25B LATHE | 2020-03-05 | 12,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| MARTIN T-17 TABLE SAW | 2020-03-05 | 29,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| BAURELE DM 71 PLANER | 2020-03-05 | 18,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| FURNITURE | 2023-12-05 | 2,398 | SL | 5.000000000000 | 40 | 0 | 40 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF EQUIPMENT - OLIVER D91 MORTISER | 2020-03 | PURCHASED | 2023-12 | 9,000 | 8,500 | COST | 0 | 9,000 | 8,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WOODWORKING BENCH | 2,500 | 2,500 | 0 | |
| LEASEHOLD IMPROVEMENTS | 37,817 | 37,817 | 0 | |
| LEASE COSTS | 17,815 | 15,214 | 2,601 | |
| EQUIPMENT | 2,963 | 2,963 | 0 | |
| ORGANIZATIONAL EXPENSES | 6,980 | 6,980 | 0 | |
| ORGANIZATIONAL EXPENSES | 2,163 | 2,129 | 34 | |
| ORGANIZATIONAL EXPENSES | 508 | 493 | 15 | |
| ORGANIZATIONAL EXPENSES | 70 | 61 | 9 | |
| ORGANIZATIONAL EXPENSES | 6,278 | 5,443 | 835 | |
| WOODWORKING BENCH | 3,141 | 3,141 | 0 | |
| EQUIPMENT | 7,500 | 7,500 | 0 | |
| TURNING LATHES & MILLING MACHINES | 766,500 | 766,500 | 0 | |
| LEASEHOLD IMPROVEMENTS | 9,474 | 9,474 | 0 | |
| LEASEHOLD IMPROVEMENTS | 6,256 | 6,256 | 0 | |
| WEBSITE | 27,500 | 27,500 | 0 | |
| FURNITURE | 4,770 | 4,770 | 0 | |
| FURNITURE | 14,250 | 4,750 | 9,500 | |
| FURNITURE | 1,200 | 300 | 900 | |
| YATES Y36 BAND SAW | 14,500 | 14,500 | 0 | |
| YATES Y16 BAND SAW | 2,700 | 2,700 | 0 | |
| YATES JOINTER H32 | 12,500 | 12,500 | 0 | |
| OLIVER 25B LATHE | 12,500 | 12,500 | 0 | |
| MARTIN T-17 TABLE SAW | 29,500 | 29,500 | 0 | |
| BAURELE DM 71 PLANER | 18,500 | 18,500 | 0 | |
| FURNITURE | 2,398 | 40 | 2,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED AMORTIZATION | -46,473 | -57,820 | -57,820 |
| ORGANIZATIONAL EXPENSES | 15,998 | 15,998 | 15,998 |
| LEASE COSTS | 17,815 | 17,815 | 17,815 |
| SECURITY DEPOSITS | 35,610 | 35,610 | 35,610 |
| WEBSITE | 55,879 | 55,879 | 55,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 12,039 | 0 | 0 | 12,039 |
| APPRAISAL SERVICES | 25 | 0 | 0 | 25 |
| CABLE/TELEVISION | 897 | 0 | 0 | 897 |
| COMPUTER EXPENSES | 303 | 0 | 0 | 303 |
| EQUIP RENTAL AND MAINTENANCE | 109,350 | 0 | 0 | 109,350 |
| INSURANCE | 12,707 | 0 | 0 | 12,707 |
| SECURITY MONITORING | 3,480 | 0 | 0 | 3,480 |
| SUPPLIES | 23,556 | 0 | 0 | 23,556 |
| TELEPHONE, TELECOMMUNICSTIONS | 4,417 | 0 | 0 | 4,417 |
| OUTSIDE CONTRACT SERVICES | 8,500 | 0 | 0 | 8,500 |
| BANK AND CREDIT CARD CHARGES | 3,203 | 0 | 0 | 3,203 |
| POSTAGE, MAILING SERVICE | 294 | 0 | 0 | 294 |
| AMORTIZATION | 11,347 | 0 | 11,347 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 42,226 | 42,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 100 | 0 | 0 | 100 |