| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 58,153 | 58,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - Investment Account | AT COST | 85,211,784 | 100,351,346 |
| Goldman Sachs - Puts | AT COST | 19,587,170 | 19,713,612 |
| Goldman Sach - Calls | AT COST | 13,814,347 | 16,305,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,922 | 1,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 25 | 25 | ||
| Pass-through - Other Deductions | 364,008 | 364,008 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-through - Other income/(loss) | 1,445,750 | 1,445,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 84,068 | 84,068 | ||
| Investment Management Fees | 232,389 | 232,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 225,000 | |||
| Northern Trust - Foreign Taxes | 56,966 | 56,966 | ||
| GS - Foreign Taxes | 14,067 | 14,067 | ||
| Pass-through - Foreign Taxes | 286 | 286 |