| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 0 | 2,200 | |
| TAX PREPARATION FEES | 400 | 0 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 4000 PAR | 3,937 | 3,861 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 4000 PAR | 3,983 | 4,155 |
| APPLE INC 1.25% 20 AUG 2030 - 5000 PAR | 4,739 | 4,150 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 4000 PAR | 4,074 | 3,850 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 4000 PAR | 3,981 | 3,686 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 4000 PAR | 3,982 | 3,685 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 4000 PAR | 3,960 | 3,877 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 PAR | 4,226 | 3,944 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 4000 PAR | 4,090 | 3,819 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 PAR | 3,965 | 3,668 |
| CITIGROUP INC VARIABLE 6.033791% 30 OCT 2024 - 4000 PAR | 3,937 | 4,002 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 4000 PAR | 4,191 | 3,987 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 31000 PAR | 382 | 406 |
| FANNIE MAE POOL FN 888021 6% 01 DEC 2036 - 99000 PAR | 502 | 625 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 25000 PAR | 188 | 208 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 7000 PAR | 316 | 309 |
| FANNIE MAE POOL FN AB3905 3.5% 01 NOV 2026 - 8000 PAR | 206 | 193 |
| FANNIE MAE POOL FN AD9638 4.5% 01 SEP 2040 - 7000 PAR | 348 | 323 |
| FANNIE MAE POOL FN AE0216 4% 01 AUG 2040 - 13000 PAR | 615 | 566 |
| FANNIE MAE POOL FN AE0951 4.5% 01 FEB 2041 - 9000 PAR | 430 | 398 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 4000 PAR | 285 | 261 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 13000 PAR | 94 | 95 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 12000 PAR | 123 | 126 |
| FANNIE MAE POOL FN AJ1441 3.5% 01 SEP 2026 - 7000 PAR | 141 | 132 |
| FANNIE MAE POOL FN AJ7717 3% 01 DEC 2026 - 11000 PAR | 377 | 356 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 3000 PAR | 108 | 105 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 6000 PAR | 419 | 416 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 3000 PAR | 194 | 189 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 2000 PAR | 248 | 234 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 36000 PAR | 7,318 | 6,304 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 2000 PAR | 367 | 329 |
| FANNIE MAE POOL FN AS8012 2.5% 01 SEP 2031 - 2000 PAR | 453 | 426 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 7000 PAR | 1,895 | 1,787 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 2000 PAR | 185 | 178 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 3000 PAR | 677 | 610 |
| FANNIE MAE POOL FN AU1629 3% 01 JUL 2043 - 5000 PAR | 1,043 | 931 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 5000 PAR | 1,639 | 1,547 |
| FANNIE MAE POOL FN CA2155 4% 01 AUG 2048 - 9000 PAR | 2,484 | 2,171 |
| FANNIE MAE POOL FN CA4406 3% 01 OCT 2049 - 22000 PAR | 10,588 | 8,978 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 18000 PAR | 11,434 | 11,045 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 11000 PAR | 8,920 | 8,193 |
| FANNIE MAE POOL FN FM0047 3% 01 DEC 2034 - 11000 PAR | 4,667 | 4,157 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 9000 PAR | 2,677 | 2,398 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 6000 PAR | 1,464 | 1,394 |
| FANNIE MAE POOL FN FM4199 3.5% 01 JUL 2047 - 42000 PAR | 18,867 | 16,422 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 27000 PAR | 22,679 | 21,378 |
| FANNIE MAE POOL FN MA3239 4% 01 JAN 2048 - 7000 PAR | 1,130 | 1,064 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 5000 PAR | 4,919 | 4,461 |
| FREDDIE MAC GOLD POOL FG C09063 4% 01 SEP 2044 - 3000 PAR | 269 | 245 |
| FREDDIE MAC GOLD POOL FG E09021 2.5% 01 FEB 2028 - 5000 PAR | 422 | 396 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 32000 PAR | 376 | 405 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 16000 PAR | 240 | 245 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 26000 PAR | 804 | 746 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 7000 PAR | 269 | 265 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 8000 PAR | 1,122 | 1,013 |
| FREDDIE MAC GOLD POOL FG G08687 3.5% 01 JAN 2046 - 2000 PAR | 274 | 245 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 - 12000 PAR | 65 | 68 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 4000 PAR | 593 | 554 |
| FREDDIE MAC GOLD POOL FG G18622 2.5% 01 DEC 2031 - 3000 PAR | 695 | 652 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 9000 PAR | 2,998 | 2,891 |
| FREDDIE MAC GOLD POOL FG J13432 3.5% 01 NOV 2025 - 10000 PAR | 119 | 111 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 11000 PAR | 219 | 217 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 15000 PAR | 12,682 | 10,944 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 8000 PAR | 5,714 | 6,009 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 12000 PAR | 9,226 | 7,674 |
| FREDDIE MAC POOL FR ZS8597 2.5% 01 FEB 2031 - 54000 PAR | 9,539 | 8,593 |
| FREDDIE MAC POOL FR ZS8598 3% 01 FEB 2031 - 10000 PAR | 1,573 | 1,457 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 4000 PAR | 4,214 | 3,919 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 5000 PAR | 4,941 | 4,167 |
| HORMEL FOODS CORP .65% 03 JUN 2024 - 4000 PAR | 3,929 | 3,920 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 4000 PAR | 4,082 | 3,740 |
| INTEL CORP 2% 12 AUG 2031 - 5000 PAR | 4,829 | 4,222 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 4000 PAR | 4,211 | 3,897 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 4000 PAR | 4,062 | 3,818 |
| ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF - 880 PAR | 46,363 | 45,122 |
| ISHARES CORE U.S. AGGREGATE BOND ETF - 855 PAR | 92,981 | 84,859 |
| ISHARES INTERMEDIATE GOVERNMENT/CREDIT BOND ETF - 420 PAR | 46,288 | 43,999 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 4000 PAR | 3,953 | 3,781 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 4000 PAR | 4,153 | 3,913 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 4000 PAR | 4,231 | 3,860 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 4000 PAR | 3,993 | 3,942 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 7000 PAR | 7,141 | 6,909 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 8000 PAR | 7,845 | 7,420 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 4000 PAR | 3,849 | 3,603 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 4000 PAR | 4,050 | 3,774 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 4000 PAR | 3,978 | 3,712 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 4000 PAR | 3,960 | 3,695 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 4000 PAR | 3,957 | 3,662 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 4000 PAR | 3,980 | 3,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 34 SHS | 16,628 | 20,284 |
| ALPHABET INC - 267 SHS | 14,448 | 37,297 |
| AMAZON.COM INC - 248 SHS | 17,554 | 37,681 |
| APPLE INC - 364 SHS | 8,158 | 70,081 |
| BLACKROCK INC - 16 SHS | 3,972 | 12,989 |
| CHEVRON CORP - 66 SHS | 6,717 | 9,845 |
| CHIPOTLE MEXICAN GRILL INC - 4 SHS | 8,292 | 9,148 |
| CHUBB LTD - 59 SHS | 6,689 | 13,334 |
| COSTCO WHOLESALE CORP - 25 SHS | 9,587 | 16,502 |
| DEXCOM INC - 94 SHS | 10,391 | 11,664 |
| EATON CORP PLC - 86 SHS | 5,179 | 20,711 |
| ELI LILLY & CO - 45 SHS | 3,380 | 26,231 |
| EXXON MOBIL CORP - 206 SHS | 13,420 | 20,596 |
| FIFTH THIRD BANCORP - 277 SHS | 9,113 | 9,554 |
| FISERV INC - 83 SHS | 10,459 | 11,026 |
| FORTIVE CORP - 177 SHS | 12,750 | 13,033 |
| GOLDMAN SACHS GROUP INC/THE - 26 SHS | 8,000 | 10,030 |
| HERSHEY CO/THE - 52 SHS | 11,698 | 9,695 |
| HOME DEPOT INC/THE - 48 SHS | 7,051 | 16,634 |
| HONEYWELL INTERNATIONAL INC - 76 SHS | 6,782 | 15,938 |
| INTUIT INC - 22 SHS | 2,487 | 13,751 |
| ISHARES CORE S&P MID-CAP ETF - 672 SHS | 52,540 | 186,245 |
| ISHARES CORE S&P SMALL-CAP ETF - 1715 SHS | 55,698 | 185,649 |
| ISHARES MSCI EAFE ETF - 6371 SHS | 404,641 | 480,055 |
| ISHARES MSCI EMERGING MARKETS ETF - 4229 SHS | 173,008 | 170,048 |
| JPMORGAN CHASE & CO - 104 SHS | 3,754 | 17,690 |
| MASTERCARD INC - 47 SHS | 15,954 | 20,046 |
| MCDONALD'S CORP - 43 SHS | 6,110 | 12,750 |
| MERCK & CO INC - 177 SHS | 8,494 | 19,297 |
| META PLATFORMS INC - 58 SHS | 10,355 | 20,530 |
| MICROSOFT CORP - 210 SHS | 23,629 | 78,968 |
| MONDELEZ INTERNATIONAL INC - 188 SHS | 10,239 | 13,617 |
| NETFLIX INC - 31 SHS | 10,781 | 15,093 |
| NEXTERA ENERGY INC - 151 SHS | 2,836 | 9,172 |
| NVIDIA CORP - 80 SHS | 3,909 | 39,618 |
| PACKAGING CORP OF AMERICA - 78 SHS | 10,879 | 12,707 |
| PIONEER NATURAL RESOURCES CO - 34 SHS | 5,576 | 7,646 |
| PPG INDUSTRIES INC - 64 SHS | 7,751 | 9,571 |
| PROGRESSIVE CORP/THE - 71 SHS | 10,185 | 11,309 |
| PULTEGROUP INC - 193 SHS | 9,946 | 19,921 |
| QUALCOMM INC - 98 SHS | 7,290 | 14,174 |
| S&P GLOBAL INC - 28 SHS | 12,908 | 12,335 |
| SALESFORCE INC - 58 SHS | 11,180 | 15,262 |
| SBA COMMUNICATIONS CORP - 36 SHS | 11,356 | 9,133 |
| STRYKER CORP - 55 SHS | 13,993 | 16,470 |
| TESLA INC - 57 SHS | 17,307 | 14,163 |
| THERMO FISHER SCIENTIFIC INC - 27 SHS | 2,026 | 14,331 |
| TJX COS INC/THE - 165 SHS | 11,257 | 15,479 |
| T-MOBILE US INC - 49 SHS | 6,450 | 7,856 |
| TRANSDIGM GROUP INC - 15 SHS | 12,326 | 15,174 |
| UNITED PARCEL SERVICE INC - 71 SHS | 8,380 | 11,163 |
| UNITEDHEALTH GROUP INC - 46 SHS | 14,746 | 24,218 |
| WALMART INC - 45 SHS | 3,890 | 7,094 |
| WALT DISNEY CO/THE - 120 SHS | 11,248 | 10,835 |
| XCEL ENERGY INC - 147 SHS | 10,330 | 9,101 |
| ZOETIS INC - 80 SHS | 7,335 | 15,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS & OFFICERS LIABILITY INS | 1,279 | 0 | 1,279 | |
| WEB SITE | 195 | 0 | 195 | |
| INVESTMENT EXPENSE | 567 | 567 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2022 FEDERAL EXCISE TAX REFUND | 1,827 | 1,827 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE TAX / BOOK | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONS BANK- MGT AGENCY FEES | 10,597 | 10,597 | 0 | |
| REGIONS BANK - MGT AGENCY FEES - MAISEL | 918 | 918 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,564 | 1,564 | 0 |