| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,835 | 0 | 0 | 23,385 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK COSTS | 2001-06-30 | 2,828 | 2,828 | 204.000000000000 | 0 | 0 | 2,828 | |
| TRADEMARK COSTS | 2000-06-30 | 5,399 | 5,399 | 204.000000000000 | 0 | 0 | 5,399 | |
| WEBSITE SOFTWARE UPGRADES | 2015-10-01 | 18,625 | 18,625 | 36.000000000000 | 0 | 0 | 18,625 | |
| WEBSITE SOFTWARE UPGRADES | 2022-04-01 | 18,406 | 4,602 | 36.000000000000 | 6,135 | 0 | 6,135 | 10,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 7,025,886 | 7,025,886 |
| EXCHANGE TRADED FUNDS | FMV | 1,411,185 | 1,411,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,777 | 0 | 0 | 1,777 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE, NET | 13,804 | 7,669 | 7,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,636 | 0 | 0 | 1,636 |
| PAYROLL SERVICE EXPENSE | 2,450 | 0 | 0 | 2,450 |
| UTILITIES | 458 | 0 | 0 | 458 |
| INSURANCE | 11,550 | 0 | 0 | 11,550 |
| OFFICE EXPENSES | 166 | 0 | 0 | 167 |
| INTERNSHIP | 4,600 | 0 | 0 | 4,600 |
| POSTAGE AND DELIVERY | 496 | 0 | 0 | 496 |
| BANQUET EXPENSES | 12,783 | 0 | 0 | 12,783 |
| ADVERTISING | 9,697 | 0 | 0 | 9,697 |
| COMPUTER | 7,640 | 0 | 0 | 5,740 |
| DUES AND SUBSCRIPTIONS | 3,629 | 0 | 0 | 3,629 |
| AMORTIZATION | 6,135 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR VALUE OF INVESTMENTS | 859,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 200 | 0 | 0 | 9,316 |
| CONSULTING FEES | 90,087 | 0 | 0 | 90,087 |
| SYNTRINSIC INVESTMENT COUNSEL | 33,777 | 33,777 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,355 | 0 | 0 | 9,355 |
| FEDERAL TAXES ON NET INVESTMENT INCOME | 6,064 | 0 | 0 | 0 |
| TAXES - OTHER | 70 | 0 | 0 | 70 |
| FOREIGN INCOME TAXES | 1,249 | 0 | 0 | 0 |