| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,720 | 5,720 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC., DUE 08/04/26 | 73,362 | 66,719 |
| BANK OF AMERICA CORP., DUE 03/03/26 | 76,171 | 69,122 |
| CHEVBRON CORP., DUE 03/03/24 | 69,733 | 69,700 |
| JOHNSON & JOHNSON, DUE 01/15/25 | 67,519 | 68,367 |
| WALMART INC., DUE 04/05/27 | 76,115 | 73,884 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 100,403 | 244,686 |
| ABBVIE INC. | 247,252 | 399,358 |
| ACCENTURE PLC. | 103,173 | 293,010 |
| AMERIPRISE FINANCIAL INC. | 134,404 | 385,907 |
| AMGEN INC. | 233,487 | 287,444 |
| APPLE INC. | 50,626 | 279,361 |
| ARTHUR J. GALLAGHER&: CO. | 68,997 | 272,779 |
| BLACKROCK INC. | 168,311 | 349,886 |
| CHEVERON CORP. | 249,491 | 336,952 |
| CISCO SYSTEMS INC. | 154,390 | 247,144 |
| CROWN CASTLE INTL. CORP. | 150,419 | 169,444 |
| DISCOVER FINANCIAL SERVICES | 154,029 | 266,051 |
| DUKE ENERGY CORP. | 74,878 | 77,438 |
| HOME DEPOT INC. | 151,250 | 355,907 |
| HONEYWELL INTL. | 175,856 | 246,829 |
| ILLINOIS TOOL WORKS | 129,007 | 157,164 |
| JP MORGAN CHASE & CO. | 228,823 | 419,637 |
| LOCKHEED MARTIN CORP. | 174,402 | 290,074 |
| MERCK & CO. INC. | 194,878 | 343,740 |
| MICROSOFT CORP. | 63,180 | 370,023 |
| NEXTERRA ENERGY INC. | 111,614 | 175,053 |
| PAYCHEX INC. | 204,417 | 392,587 |
| PEPSICO INC. | 156,985 | 204,148 |
| PHILIP MORRIS INTL. | 355,860 | 320,531 |
| PHILLIPS 66 | 189,293 | 367,067 |
| PROCTER & GAMBLE | 119,386 | 193,872 |
| PROLOGIS INC. | 127,426 | 264,201 |
| SNAP-ON INC. | 133,074 | 320,035 |
| STARBUCKS CORP. | 123,062 | 191,444 |
| UNION PACIFIC CORP. | 152,237 | 343,868 |
| US BANCORP | 319,804 | 280,757 |
| VERIZON COMMUNICATIONS | 295,901 | 223,900 |
| WEC ENERGY GROUP INC | 127,463 | 131,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARBS SHORT TERM CORP BOND ETF | AT COST | 750,157 | 726,413 |
| ISHARES IBOXX HIGH YIELD CORP BOND ETF | AT COST | 463,816 | 409,935 |
| ISHARES IBOXX INV GR CORP BOND ETF | AT COST | 624,117 | 535,816 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 726,309 | 662,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 168 | 0 | 168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK BEQUEATHED TO THE FOUNDATION | 15,820 | 15,820 | 15,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 60 | 0 | 60 | |
| INSURANCE | 773 | 0 | 773 | |
| MARKETING AND WEBSITE | 91,728 | 0 | 91,728 | |
| OFFICE PROCESSING | 1,457 | 0 | 1,457 | |
| PAYROLL PROCESSING | 3,697 | 0 | 3,697 | |
| MEMBERSHIPS AND ASSOCIATIONS | 731 | 0 | 731 | |
| SUBSCRIPTIONS | 8,911 | 0 | 8,911 | |
| MEALS | 2,560 | 0 | 2,560 | |
| EDUCATION | 170 | 0 | 170 | |
| OFFICE EXPENSES | 322 | 0 | 322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 92,609 | 92,609 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,389 | 0 | 13,389 | |
| IL FILING FEES | 25 | 0 | 25 | |
| MN FILING FEES | 26 | 0 | 26 | |
| FEDERAL TAXES PAID | 4,269 | 0 | 0 |