| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 3,200 | 0 | 0 | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chiller - Folsom | 2008-10-01 | 78,005 | 54,603 | SL | 20.0000 | 3,900 | 3,900 | ||
| HVAC - Folsom | 2013-01-01 | 116,618 | 93,171 | SL | 20.0000 | 5,831 | 5,831 | ||
| Building - Elk Grove | 2012-01-01 | 932,825 | 239,186 | SL | 39.0000 | 5,980 | 5,980 | ||
| Improvements - Elk Grove | 2020-01-01 | 466,551 | 30,924 | SL | 39.0000 | 2,991 | 2,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Growth Fund of America, 4,031.234 Sh | AT COST | 231,849 | 253,645 |
| Guggenheim Total Ret, 26,149.044 Sh | AT COST | 620,539 | 622,870 |
| Invesco S&P 500, 2,830 Sh | AT COST | 88,131 | 106,748 |
| Invesco Dividend Arch, 3,260 Sh | AT COST | 116,643 | 130,041 |
| Pacer US Cash, 962 Sh | AT COST | 46,348 | 50,014 |
| SPDR S&P 500, 727 Sh | AT COST | 297,110 | 345,550 |
| American Mutual, 3,979.147 Sh | AT COST | 195,297 | 202,777 |
| Aristotle Strategic Income, 58,669.53 Sh | AT COST | 599,198 | 616,617 |
| Performance Trust Strat Bd, 18,932.79 Sh | AT COST | 356,414 | 372,597 |
| Touchstone Mid Cap, 2,043.142 Sh | AT COST | 94,781 | 106,509 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 387,629 | 368,127 | 19,502 | |
| Buildings | 482,493 | 464,877 | 17,616 | 4,275,000 |
| Land | 60,622 | 60,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 420 | 0 | 0 | 420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Court Filing | 9,465 | 9,465 | ||
| Filing Fees | 200 | 200 | ||
| Postage & Delivery | 226 | 226 | ||
| Rental Expenses | 15,843 | 15,843 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 165 | ||
| Return of Capital | 5,151 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 2,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 15,539 | 15,539 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 13,387 | |||
| Federal UBI Tax | 123,832 | |||
| State UBI Tax | 41,494 |