| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AK STEEL CORP - 7.000% - 03/15 | 49,979 | 48,750 |
| ALBERTSONS INC - 7.450% - 08/0 | 61,694 | 77,438 |
| ALLY FINL INC BOND PERPETUAL - | 31,476 | 22,483 |
| ALTRIA GROUP INC NOTE CALL - 5 | 50,245 | 39,876 |
| AMC NETWORKS INC NOTE CALL MAK | 30,366 | 22,966 |
| ARCELORMITTAL LUXEMBOURG - 4.2 | 51,198 | 48,691 |
| AT & T INC - 5.350% - 09/01/20 | 30,085 | 29,682 |
| BANK AMER CORP FR - 4.200% - 0 | 30,158 | 29,718 |
| BANK NEW YORK MELLONCORP BOND | 33,300 | 29,243 |
| BELO CORP BOND CALL MAKE WHOLE | 34,715 | 35,092 |
| CAPITAL ONE FINL - 3.750% - 07 | 30,514 | 28,748 |
| CBS CORP - 4.000% - 01/15/2026 | 32,068 | 31,214 |
| CITIGROUP INC - 4.000% - 08/05 | 30,017 | 29,668 |
| COACH - 4.125% - 07/15/2027 | 50,897 | 47,544 |
| CORECIVIC INC - 8.250% - 04/14 | 15,936 | 15,260 |
| CREDIT ACCEP CORP MICH - 6.625 | 34,461 | 34,929 |
| DELEK LOGISTICS PARTNERS LP SE | 63,704 | 64,564 |
| DISCOVER FINL SVCS FR - 3.250% | 30,314 | 27,898 |
| DONNELLEY R R &SONS CO - 8.820 | 102,868 | 103,253 |
| FORD MOTOR CO - 6.375% - 02/01 | 32,258 | 30,565 |
| FORD MOTOR CO COM - 8.900% - 0 | 263,454 | 308,372 |
| FORD MTR CO - 9.980% - 02/15/2 | 47,503 | 65,534 |
| FRONTIER COMMS HLDGS - 5.875% | 10,085 | 6,361 |
| GENESIS ENERGY LP - 6.250% - 0 | 24,723 | 24,976 |
| GENESIS ENERGY LP - 6.500% - 1 | 50,003 | 49,876 |
| GENWORTH FINANCIAL INC CL A - | 49,691 | 45,713 |
| GOODYEAR TIRE &RUBR CO NOTE - | 25,830 | 23,235 |
| ICAHN ENTERPRISES LP/CORP NOTE | 58,504 | 57,240 |
| JEFFERIES GROUP LLC - 4.000% - | 52,736 | 51,723 |
| KEER-MCGEE - 6.950% - 07/01/20 | 22,405 | 19,952 |
| LIBERTY MEDIA NOTE - 8.500% - | 74,236 | 30,800 |
| LUMEN TECHNOLOGIES INC - 7.600 | 126,259 | 35,166 |
| MOTOROLA SOLUTIONS INC - 4.000 | 29,935 | 29,679 |
| ONEOK PARTNERS LP - 4.900% - 0 | 35,176 | 34,802 |
| ORACLE CORP NOTE - 3.250% - 02 | 30,602 | 27,600 |
| PARK OHIO INDS INC-OHIO SER B | 12,003 | 11,100 |
| PATTERSON-UTI ENERGY INC NOTE | 20,337 | 19,124 |
| PENSKE AUTOMOTIVE GRP INC - 3. | 30,411 | 26,657 |
| PHELPS DODGE CORP - 9.500% - 0 | 28,951 | 28,545 |
| ROYAL CARIBBEAN CRUISES - 7.50 | 48,753 | 52,592 |
| SAFEWAY INC - 7.450% - 09/15/2 | 30,905 | 30,750 |
| SEAGATE HDD CAYMAN NOTE CALL - | 61,616 | 59,511 |
| SELECT INCOME REIT - 4.500% - | 9,549 | 7,844 |
| TENNECO PACKAGING INC - 7.950% | 24,757 | 25,254 |
| TENNECO PACKAGING INC - 8.375% | 24,032 | 25,563 |
| TENNESSEE GAS PIPELINE CO - 7. | 45,721 | 47,404 |
| UNDER ARMOUR INC - 3.250% - 06 | 22,588 | 22,656 |
| UNITED STEEL CORP SR NT - 6.65 | 96,007 | 104,746 |
| WELLS FARGO & CO - 4.250% - 08 | 30,320 | 29,216 |
| WINTRUST FINL CORP - 5.000% - | 25,514 | 24,740 |
| XEROX CORP - 6.750% - 12/15/20 | 62,920 | 54,930 |
| XPO CNW INC - 6.700% - 05/01/2 | 41,377 | 46,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 72,207 | 167,645 |
| ADVANCED MICRO DEVICES INC | 188,377 | 295,704 |
| AERCAP HOLDING N.V | 171,255 | 238,567 |
| AGNC INVESTMENT CORP CUML 6.87 | 26,135 | 25,861 |
| ALERIAN MLP ETF | 38,590 | 23,949 |
| ALEXANDRIA REAL ESTATE EQUITIE | 79,710 | 78,090 |
| ALLSTATE PFD SER H | 21,596 | 20,245 |
| ALPHABET INC CL A | 363,006 | 771,787 |
| AMAZON COM | 448,337 | 825,186 |
| AMERICAN ELECTRIC POWER INC | 186,275 | 198,745 |
| AMERICAN TOWER REIT INC | 267,370 | 274,815 |
| AMGEN INC | 168,293 | 286,580 |
| APPLE INC | 109,131 | 752,215 |
| APTIV PLC | 186,382 | 161,227 |
| BAKER HUGHES COMPANY | 164,251 | 184,777 |
| BALL CP | 207,646 | 188,378 |
| BANK OF AMERICA CORP | 134,553 | 169,798 |
| BLACKROCK INC | 106,234 | 181,031 |
| BLACKROCK INNOVATION AND GROWT | 61,547 | 25,516 |
| BLOOM ENERGY CORP | 197,001 | 150,338 |
| BOOKING HOLDINGS INC | 105,940 | 198,644 |
| BROADCOM INC | 85,534 | 214,320 |
| CAMDEN PPTY TR | 71,627 | 62,453 |
| CATALENT INC | 119,631 | 114,527 |
| CHART INDUSTRIES, INC | 41,661 | 48,533 |
| CHEVRON CORP | 198,686 | 253,423 |
| CISCO SYSTEMS INC | 87,077 | 193,087 |
| CITIGROUP INC | 274,240 | 211,830 |
| CLARIVATE PLC | 175,423 | 129,603 |
| COMCAST CORP | 166,665 | 166,893 |
| CONOCOPHILLIPS | 115,230 | 238,872 |
| DANAHER CORP | 185,717 | 216,534 |
| DYNEGY INC WTS - EXP 02/02/202 | 19,824 | 9 |
| EATON CORP PLC | 87,339 | 294,282 |
| ENTEGRIS INC | 123,504 | 198,182 |
| EQUINIX, INC | 170,895 | 221,482 |
| ERICKSON INC | 50,002 | 15 |
| ESTEE LAUDER COMPANIES INC | 95,383 | 105,154 |
| FEDERATED HERMES GOVT ULTRASHO | 45,412 | 45,645 |
| FERGUSON PLC | 139,145 | 204,847 |
| FIRST FINANCIAL BANKSHARES, IN | 780,268 | 3,514,799 |
| GENERAC HOLDING INC | 169,513 | 110,112 |
| HOME DEPOT INC | 74,769 | 186,444 |
| HONEYWELL INTL | 142,275 | 201,951 |
| INCYTE CORPORATION | 114,388 | 117,543 |
| INTUIT | 105,083 | 158,758 |
| INTUITIVE SURGICAL | 67,795 | 116,389 |
| INVITATION HOMES INC. | 104,395 | 110,005 |
| IQVIA HOLDINGS INC | 137,122 | 197,367 |
| JOHNSON & JOHNSON | 109,307 | 224,922 |
| JP MORGAN CHASE | 154,395 | 451,956 |
| KBW REGIONAL BANKING ETF | 153,255 | 202,223 |
| KLA TENCOR CORP | 14,418 | 91,845 |
| LAM RESEARCH CORP | 94,536 | 169,184 |
| LOCKHEED MARTIN CORP | 91,709 | 203,052 |
| LOWES COMPANIES INC | 74,771 | 80,563 |
| LULULEMON ATHLETICA INC | 43,704 | 95,100 |
| MARKETAXESS HOLDINGS, INC | 116,820 | 79,070 |
| MARTIN MARIETTA MATLS INC | 134,187 | 195,074 |
| MASTERCARD INC | 139,536 | 194,915 |
| MCDONALD'S CORP | 98,349 | 229,202 |
| MEDTRONIC PLC | 156,235 | 121,181 |
| MERCK & CO INC | 170,948 | 343,631 |
| META PLATFORMS INC | 381,056 | 616,598 |
| MICROSOFT CORP | 317,662 | 1,140,905 |
| MONDELEZ INTERNATIONAL INC | 152,044 | 264,877 |
| NEUROCRINE BIOSCIENCES, INC | 115,815 | 127,148 |
| NEXTERA ENERGY, INC | 256,152 | 222,005 |
| NIKE INC-CL B | 22,083 | 238,854 |
| NISOURCE INC | 38,810 | 38,896 |
| NOVARTIS AG ADR | 89,708 | 143,781 |
| NUVEEN MLT STR I&G | 55,256 | 38,532 |
| NUVEEN PREFERRED AND INCOME TE | 53,377 | 40,218 |
| NVIDIA CORP | 149,507 | 532,857 |
| PALO ALTO NETWORKS INC | 182,606 | 433,474 |
| PAYPAL HOLDINGS, INC | 802,253 | 510,993 |
| PEPSICO INC | 108,976 | 233,530 |
| PFIZER INC | 13,695 | 23,752 |
| PIMCO DYNAMIC INCOME FUND | 121,349 | 78,237 |
| PROCTER GAMBLE CO | 45,647 | 120,896 |
| PROGRESSIVE CORP OHIO | 141,999 | 176,323 |
| QWEST CORP SR NOTES 6.500% - 0 | 30,532 | 12,622 |
| ROPER INDUSTRIES | 76,968 | 139,018 |
| SALESFORCE.COM | 134,668 | 180,514 |
| SHERWIN-WILLIAMS CO | 162,787 | 203,983 |
| STARBUCKS CORP COM | 76,030 | 132,302 |
| T-MOBILE US INC | 135,589 | 155,360 |
| TEXAS INSTRUMENTS INC | 14,463 | 76,707 |
| THE BLACKSTONE GROUP INC CL A | 219,279 | 535,332 |
| THE COCA-COLA CO | 108,686 | 143,318 |
| UNION PACIFIC | 97,960 | 117,898 |
| UNITED THERAPEUTICS CORP | 115,488 | 103,788 |
| WAL-MART STORES INC | 68,621 | 79,771 |
| WILLIAMS COS | 171,527 | 261,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FERRELLGAS PARTNERS, LP - CLAS | 90,977 | 57,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 82,738 | 82,738 | ||
| Bank Charges | 50 | 50 | ||
| Postage/Delivery Service | 94 | 94 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FERRELLGAS PARTNERS, LP | 13,269 | ||
| Class Action Lawsuit Proceeds | 358 | 358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 75,223 | 75,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 13,300 | |||
| 990-PF Extension for 2022 | 593 | |||
| 990-T Extension for 2022 | 2,427 | |||
| 990-T Income Tax for 2021 | 2,374 | |||
| Foreign Tax Paid | 3,286 | 3,286 |