| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SER B - 2.600% - 11 | 12,608 | 12,699 |
| AMAZON - 3.800% - 12/05/2024 | 12,936 | 12,866 |
| CATERPILLAR INC - 3.400% - 05/ | 12,939 | 12,903 |
| CISCO SYSTEMS INC - 3.625% - 0 | 12,900 | 12,958 |
| COMCAST CORP - 3.150% - 03/01/ | 16,520 | 16,509 |
| DISNEY WALT CO SER C - 3.700% | 12,882 | 12,769 |
| EXXON MOBIL - 3.043% - 03/01/2 | 12,707 | 12,632 |
| MICROSOFT CORP - 3.125% - 11/0 | 12,781 | 12,693 |
| PEPSICO - 2.375% - 10/06/2026 | 2,829 | 2,851 |
| QUALCOMM NOTE - 2.900% - 05/20 | 12,794 | 12,876 |
| SHELL INTERNATIONAL - 3.250% - | 12,829 | 12,746 |
| WALMART INC - 3.550% - 06/26/2 | 12,916 | 12,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 1,936 | 2,737 |
| ABBVIE INC | 3,958 | 3,719 |
| AGILENT TECHNOLOGIES INC | 265 | 278 |
| ALTRIA GROUP INC | 4,300 | 3,711 |
| AMDOCS LIMITED | 4,591 | 4,482 |
| ARCHER DANIELS MDLND | 2,940 | 2,889 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 1,364 | 1,882 |
| AT&T, INC | 3,615 | 3,457 |
| AUTOMATIC DATA PROCESSING INC | 847 | 932 |
| BAE SYSTEMS PLC | 2,444 | 2,717 |
| BANK OF AMERICA CORP | 4,072 | 4,747 |
| BCE INC | 5,360 | 4,450 |
| BHP GROUP LTD | 1,231 | 1,098 |
| BNP PARIBAS SPONS ADR | 1,884 | 2,084 |
| BRISTOL-MYERS SQUIBB CO | 2,950 | 2,155 |
| BRITISH AMERICAN TOBACCO | 1,437 | 1,141 |
| BROADCOM INC | 3,110 | 5,581 |
| C H ROBINSON WORLDWIDE INC | 2,109 | 1,901 |
| CAMPBELL SOUP CO | 2,624 | 2,075 |
| CASEY'S GENERAL STORES, INC | 690 | 824 |
| CBOE HOLDINGS INC | 3,478 | 4,464 |
| CHEMED CORP | 3,276 | 3,509 |
| CHEVRON CORP | 5,070 | 4,475 |
| CHUBB LIMITED | 5,834 | 6,554 |
| CHURCH & DWIGHT | 3,422 | 3,499 |
| CIE DE ST-GOBAIN | 1,375 | 8 |
| CIGNA CORPORATION | 1,159 | 1,198 |
| CISCO SYSTEMS INC | 5,836 | 6,264 |
| CITIGROUP INC | 2,451 | 2,623 |
| CLOROX CO | 2,316 | 1,996 |
| COCA COLA EUROPEAN PARTNERS PL | 1,561 | 1,602 |
| COCA COLA FEMSA SA | 2,021 | 2,271 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 1,936 | 2,266 |
| COLGATE-PALMOLIVE COMPANY | 3,574 | 3,667 |
| COMCAST CORP | 3,990 | 4,736 |
| CONOCOPHILLIPS | 4,594 | 5,223 |
| CORTEVA INC | 2,421 | 1,917 |
| COSTCO WHOLESALE CORPORATION | 2,516 | 3,300 |
| CROWN CASTLE INTL | 2,317 | 2,765 |
| CULLEN FROST BANKERS INC | 1,717 | 1,844 |
| DANAHER CORP | 1,230 | 1,388 |
| DARDEN RESTAURANTS INC | 1,318 | 1,479 |
| DEUTSCHE POST AG | 1,726 | 1,833 |
| DEUTSCHE TELEKOM AG | 1,749 | 1,737 |
| DIAGEO PLC | 2,835 | 534 |
| DNB BANK | 1,381 | 1,553 |
| DOLLAR GENERAL CORP | 878 | 544 |
| DOW INC | 4,253 | 4,442 |
| DTE ENERGY CO COM | 1,952 | 1,874 |
| DUKE ENERGY CO | 7,281 | 7,084 |
| ENEL SPA | 1,294 | 1,457 |
| EVEREST RE GROUP LTD | 1,480 | 1,414 |
| EXELIXIS, INC. | 2,693 | 3,071 |
| EXXON MOBIL CORP | 6,059 | 5,199 |
| F5 NETWORKS, INC | 1,433 | 1,969 |
| FIRST HAWAIIAN INC | 912 | 1,097 |
| FOX CORP CL A | 908 | 831 |
| FOX CORP CL B | 1,010 | 940 |
| GEN DYNAMICS CP | 6,356 | 7,271 |
| GENERAL MILLS INC | 4,956 | 3,648 |
| GENUINE PARTS COMPANY | 4,789 | 4,017 |
| GILEAD SCIENCES INC | 1,455 | 1,377 |
| GLENCORE XSTRATA PLC | 748 | 390 |
| HEALTHPEAK PROPERTIES INC | 3,694 | 3,465 |
| HENRY SCHEIN INC | 920 | 833 |
| HORMEL FOODS CP | 3,122 | 2,505 |
| HUMANA INC | 3,010 | 2,747 |
| IBERDROLA ADR | 991 | 998 |
| INCYTE CORPORATION | 3,906 | 3,453 |
| INTEL CORP | 2,669 | 4,422 |
| ISHARES CORE MSCI EMERGING MAR | 3,977 | 4,249 |
| ISHARES RUSSELL 2000 GROWTH IN | 1,968 | 2,270 |
| JOHNSON & JOHNSON | 5,780 | 5,486 |
| JOHNSON CONTROLS INTERNATIONAL | 4,373 | 4,323 |
| JP MORGAN CHASE | 5,369 | 6,634 |
| JULIUS BAER GROUP LTD | 1,115 | 994 |
| KELLANOVA (FNA KELLOGG CO) | 3,348 | 2,907 |
| KENVUE INC | 4,432 | 4,392 |
| KIMBERLY CLARK CORP | 4,340 | 3,645 |
| KOMATSU LTD | 2,213 | 2,155 |
| LOWES COMPANIES INC | 4,118 | 4,451 |
| M&T BANK CORP | 840 | 960 |
| MADISON SQUARE GARDEN CL A | 1,191 | 1,091 |
| MARATHON PETROLEUM CORP | 2,273 | 2,374 |
| MCCORMICK & CO | 3,434 | 2,737 |
| MCDONALD'S CORP | 3,790 | 3,855 |
| MEDTRONIC PLC | 4,485 | 4,119 |
| MERCEDES-BENZ GROUP | 1,617 | 1,465 |
| MERCK & CO INC | 11,871 | 11,119 |
| METTLER-TOLEDO INTL | 1,470 | 1,213 |
| MGIC INVESTMENT CORP | 1,264 | 1,717 |
| MICHELIN CIE GEN UNSP/ADR | 885 | 1,042 |
| MICROSOFT CORP | 4,141 | 5,641 |
| MORGAN STANLEY | 5,196 | 5,502 |
| MORNINGSTAR, INC | 1,185 | 1,717 |
| MOTOROLA SOLUTIONS INC | 3,472 | 3,757 |
| MUENCHENER RUECKVERS | 1,402 | 1,598 |
| NATL FUEL GAS CO | 1,925 | 1,756 |
| NESTLE S.A | 2,451 | 2,197 |
| NETAPP, INC | 1,597 | 2,292 |
| NEUROCRINE BIOSCIENCES, INC | 2,955 | 3,953 |
| NEW YORK TIMES CO CL A | 2,234 | 2,792 |
| NEXTERA ENERGY, INC | 5,525 | 4,313 |
| NIPPON TELEGRAPH & TELEPHONE C | 2,633 | 2,650 |
| NN GROUP N.V. | 201 | 217 |
| NORTHEAST UTIL | 614 | 616 |
| NORTHROP GRUMMAN CORP | 1,862 | 1,873 |
| NOVARTIS AG ADR | 7,395 | 7,573 |
| ORACLE CORP | 2,263 | 2,530 |
| PEPSICO INC | 4,363 | 3,906 |
| PFIZER INC | 6,773 | 4,952 |
| PHILIP MORRIS INTL | 5,329 | 5,080 |
| POWER CORPORATION OF CANADA | 1,548 | 1,689 |
| PROCTER GAMBLE CO | 4,066 | 3,810 |
| PROGRESSIVE CORP OHIO | 2,245 | 2,230 |
| QORVO INC | 1,525 | 1,914 |
| RAYTHEON TECHNOLOGIES CORP | 6,166 | 5,133 |
| RIO TINTO PLC | 1,182 | 1,417 |
| ROCHE HOLDING LTD ADR | 1,392 | 1,268 |
| ROLLINS INC | 1,958 | 2,052 |
| ROYAL GOLD INC COM | 1,341 | 1,210 |
| SANDOZ GROUP AG | 27 | 32 |
| SANOFI | 1,548 | 1,343 |
| SCHNEIDER NATIONAL INC | 2,072 | 1,985 |
| SHELL ADR EACH REPRESENTING 2 | 1,821 | 1,974 |
| SIEMENS AG | 6,516 | 7,577 |
| SMURFIT KAPPA | 933 | 1,017 |
| SOFTBANK CORP ORD | 1,983 | 7,788 |
| SONIC HEALTHCARE LTD | 1,302 | 1,175 |
| SOUTHERN CO | 518 | 491 |
| SVENSKA HANDELSBK UNS ADR | 72 | 86 |
| T-MOBILE US INC | 3,605 | 4,008 |
| TARGET CORPORATION | 6,379 | 5,839 |
| TESCO PLC ADR | 195 | 212 |
| TEXAS ROADHOUSE, INC | 2,780 | 3,300 |
| THE COCA-COLA CO | 3,637 | 3,359 |
| THE HERSHEY COMPANY | 4,471 | 3,169 |
| THERMO FISHER SCIENTIFIC INC | 2,194 | 2,123 |
| TOKIO MARINE HOLDINGS INC | 1,719 | 2,143 |
| TOKYO ELECTRON LTD | 1,185 | 1,866 |
| TOTALENERGIES SE | 1,523 | 1,617 |
| TOYOTA MTR CORP | 1,663 | 2,017 |
| TRAVELERS COMPANIES INC | 6,384 | 6,858 |
| TRUIST FINANCIAL CORPORATION | 2,723 | 3,175 |
| TYSON FOODS INC | 854 | 753 |
| UNILEVER PLC AMER | 3,993 | 3,539 |
| UNITED OVERSEAS BANK | 2,186 | 1,083 |
| UNITED PARCEL SERVICE | 4,231 | 3,774 |
| UNITED THERAPEUTICS CORP | 2,263 | 2,199 |
| UNUM CORP | 2,167 | 2,261 |
| UPM-KYMMENE CORP | 1,091 | 899 |
| VANGUARD FTSE DEVELOPED MARKET | 14,769 | 16,237 |
| VANGUARD GROWTH ETF | 10,000 | 12,745 |
| VANGUARD SMALL-CAP VALUE ETF | 2,472 | 2,880 |
| VANGUARD VALUE ETF | 10,306 | 11,062 |
| VEOLIA ENVIRONN ADS | 1,484 | 1,484 |
| VERALTO CORPORATION | 162 | 165 |
| VERIZON COMMUNICATIONS | 3,282 | 3,318 |
| VICI PROPERTIES INC | 4,480 | 4,336 |
| VOLVO AB | 835 | 1,064 |
| WAL-MART STORES INC | 4,250 | 4,414 |
| WASTE MANAGEMENT INC | 828 | 896 |
| WEC ENERGY GROUP, INC | 1,179 | 1,010 |
| WHITE MTN INS LTD | 1,503 | 1,505 |
| WILLIAMS COS | 1,287 | 1,498 |
| WK KELLOGG CO | 216 | 171 |
| WOODSIDE ENERGY GROUP | 1,154 | 1,097 |
| XINYI GLASS HOLDINGS LTD | 744 | 36 |
| ZURICH INS GROU ADR | 2,112 | 2,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - TRUSTAGE | 1,046,958 | 991,881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,233 | 11,233 | ||
| Bank Charges | 40 | 40 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Annuity Income | 46,958 | 46,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,096 | 5,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,000 | |||
| 990-PF Excise Tax for 2022 | 7 | |||
| Foreign Tax Paid | 45 | 45 |