| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,985 | 10,985 | 10,985 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1973-02-15 | 1 | 1 | SL | 39.000000000000 | 0 | 0 | 0 | |
| REPLACEMENT OF WINDOWS | 2005-06-09 | 193,451 | 87,010 | SL | 39.000000000000 | 4,960 | 0 | 4,960 | |
| WINDOW REPLACEMENT | 2006-02-24 | 86,235 | 37,313 | SL | 39.000000000000 | 2,211 | 0 | 2,211 | |
| PLUMBING | 2006-04-28 | 7,654 | 5,128 | SL | 25.000000000000 | 306 | 0 | 306 | |
| ROOF REPAIR | 2006-05-10 | 8,500 | 3,624 | SL | 39.000000000000 | 218 | 0 | 218 | |
| ROOF REPAIR | 2007-09-17 | 7,020 | 2,753 | SL | 39.000000000000 | 180 | 0 | 180 | |
| REPAVE PARKING LOT | 2008-09-30 | 33,000 | 31,533 | SL | 15.000000000000 | 1,467 | 0 | 1,467 | |
| HANDRAILS (SOUTHSIDE) | 2010-09-14 | 2,000 | 631 | SL | 39.000000000000 | 51 | 0 | 51 | |
| WATER HEATER & SUPPLIES | 2011-04-08 | 8,728 | 2,630 | SL | 39.000000000000 | 224 | 0 | 224 | |
| BOILER, PARTS & MATERIALS | 2011-07-05 | 45,846 | 13,520 | SL | 39.000000000000 | 1,176 | 0 | 1,176 | |
| ROOF REPAIRS | 2011-08-22 | 4,590 | 1,345 | SL | 39.000000000000 | 118 | 0 | 118 | |
| 2 SPLIT SYSTEM A/C | 2012-08-16 | 10,836 | 2,895 | SL | 39.000000000000 | 278 | 0 | 278 | |
| BOILER PARTS & MATERIALS | 2012-08-31 | 9,726 | 2,596 | SL | 39.000000000000 | 249 | 0 | 249 | |
| SEAL PARKING LOT & OTHER MAINT | 2012-09-14 | 5,423 | 3,738 | SL | 15.000000000000 | 362 | 0 | 362 | |
| 2 SPLIT SYSTEM A/C | 2013-07-01 | 9,104 | 2,216 | SL | 39.000000000000 | 233 | 0 | 233 | |
| NEW METAL ROOF/REPAIR | 2014-07-01 | 12,225 | 2,663 | SL | 39.000000000000 | 313 | 0 | 313 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 2019-10-17 | 8,270 | 1,745 | SL | 15.000000000000 | 551 | 0 | 551 | |
| CLAY TILE ROOF REPAIR & MAINT | 2019-11-18 | 7,778 | 614 | SL | 39.000000000000 | 199 | 0 | 199 | |
| ALARM/CAMERA SYSTEM | 2019-11-26 | 4,070 | 1,791 | SL | 7.000000000000 | 581 | 0 | 581 | |
| EXTERIOR HANDICAP ENTRANCE | 2020-04-28 | 3,141 | 216 | SL | 39.000000000000 | 81 | 0 | 81 | |
| 11 LAVATORY SINKS, 4 URINALS & 9 TOILETS | 2022-03-03 | 21,619 | 462 | SL | 39.000000000000 | 554 | 0 | 554 | |
| MITSUBISHI SPLIT SYSTEM | 2022-10-06 | 3,665 | 23 | SL | 39.000000000000 | 94 | 0 | 94 | |
| CRASH BARS FOR DOORS | 2022-12-29 | 4,190 | SL | 39.000000000000 | 107 | 0 | 107 | ||
| VIVITEK 3D COMPACT LASER PROJECTOR & CART | 2023-09-21 | 4,309 | SL | 7.000000000000 | 154 | 0 | 154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T SENIOR NOTES | 47,459 | 47,459 |
| BANK OF AMERICA CORP 5/15 | 23,349 | 23,349 |
| GENERAL ELECTRIC CAP CORP MTN | 49,567 | 49,567 |
| SBC COMMUNICATIONS INC NOTE | 52,376 | 52,376 |
| VANGUARD TOTAL BOND MKT INDEX | 225,227 | 225,227 |
| VANGUARD TOTAL BOND MKT INDEX | 176,772 | 176,772 |
| CANADIAN IMERIAL BK 5.150% | 24,965 | 24,965 |
| GOLDMAN SACH GROUP 4.5% | 34,759 | 34,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 269,542 | 269,542 |
| TRUIST FINL CORP | 36,920 | 36,920 |
| BHP GROUP PLC | 40,986 | 40,986 |
| BP PLC | 8,850 | 8,850 |
| CATERPILLAR INC | 73,917 | 73,917 |
| COCA-COLA | 38,599 | 38,599 |
| CONOCO PHILLIPS SCR | 81,250 | 81,250 |
| CSX CORP | 156,015 | 156,015 |
| CVS CORP | 23,688 | 23,688 |
| DEERE & CO. | 99,967 | 99,967 |
| EMERSON ELECTRIC CO | 58,398 | 58,398 |
| FORD MOTOR CORP SPEC COMM | 36,570 | 36,570 |
| GENERAL MILLS | 65,140 | 65,140 |
| INTEL CORP | 27,637 | 27,637 |
| JOHNSON & JOHNSON | 78,370 | 78,370 |
| KINDERMORGAN | 13,230 | 13,230 |
| MCDONALDS CORP | 88,953 | 88,953 |
| MERCK & CO INV | 81,765 | 81,765 |
| NOVARTIS AG ADR | 50,485 | 50,485 |
| PFIZER INC | 46,064 | 46,064 |
| PPL CORP | 40,650 | 40,650 |
| PROCTOR & GAMBLE | 146,540 | 146,540 |
| TARGET CORP | 78,331 | 78,331 |
| TIME WARNER INC | 46,046 | 46,046 |
| TC ENERGY CORP | 19,545 | 19,545 |
| VF CORP | 11,280 | 11,280 |
| W P CAREY INC | 20,091 | 20,091 |
| WALGREENS BOOTS ALLIANCE | 73,108 | 73,108 |
| EVERGY INC | 31,320 | 31,320 |
| ROYAL DUTCH SHELL PLC | 76,591 | 76,591 |
| KONTOOR BRANDS | 5,306 | 5,306 |
| CISCO SYSTEMS | 37,890 | 37,890 |
| BCE INC | 27,566 | 27,566 |
| DIGITAL REALTY TRUST INC | 53,832 | 53,832 |
| VERIZON COMMUNICATIONS | 30,160 | 30,160 |
| NET LEASE OFFICE PPTYS | 370 | 370 |
| SANDOZ GROUP AG | 3,215 | 3,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES MONEY MARKET | AT COST | 7 | 7 |
| FEDERATED PRIME CASH | AT COST | 27,859 | 27,859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1 | 1 | 0 | |
| REPLACEMENT OF WINDOWS | 193,451 | 91,970 | 101,481 | |
| WINDOW REPLACEMENT | 86,235 | 39,524 | 46,711 | |
| PLUMBING | 7,654 | 5,434 | 2,220 | |
| ROOF REPAIR | 8,500 | 3,842 | 4,658 | |
| ROOF REPAIR | 7,020 | 2,933 | 4,087 | |
| REPAVE PARKING LOT | 33,000 | 33,000 | 0 | |
| HANDRAILS (SOUTHSIDE) | 2,000 | 682 | 1,318 | |
| WATER HEATER & SUPPLIES | 8,728 | 2,854 | 5,874 | |
| BOILER, PARTS & MATERIALS | 45,846 | 14,696 | 31,150 | |
| ROOF REPAIRS | 4,590 | 1,463 | 3,127 | |
| 2 SPLIT SYSTEM A/C | 10,836 | 3,173 | 7,663 | |
| BOILER PARTS & MATERIALS | 9,726 | 2,845 | 6,881 | |
| SEAL PARKING LOT & OTHER MAINT | 5,423 | 4,100 | 1,323 | |
| 2 SPLIT SYSTEM A/C | 9,104 | 2,449 | 6,655 | |
| NEW METAL ROOF/REPAIR | 12,225 | 2,976 | 9,249 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 8,270 | 2,296 | 5,974 | |
| CLAY TILE ROOF REPAIR & MAINT | 7,778 | 813 | 6,965 | |
| ALARM/CAMERA SYSTEM | 4,070 | 2,372 | 1,698 | |
| EXTERIOR HANDICAP ENTRANCE | 3,141 | 297 | 2,844 | |
| 11 LAVATORY SINKS, 4 URINALS & 9 TOILETS | 21,619 | 1,016 | 20,603 | |
| MITSUBISHI SPLIT SYSTEM | 3,665 | 117 | 3,548 | |
| CRASH BARS FOR DOORS | 4,190 | 107 | 4,083 | |
| VIVITEK 3D COMPACT LASER PROJECTOR & CART | 4,309 | 154 | 4,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 20,894 | 20,894 | 20,894 | 0 |
| FILING FEE | 15 | 15 | 15 | 0 |
| ELEVATOR MAINTENANCE | 3,195 | 3,195 | 3,195 | 0 |
| REPAIRS AND MAINTENANCE | 21,551 | 21,550 | 21,550 | 0 |
| MISCELLANEOUS | 348 | 348 | 348 | 0 |
| SUPPLIES | 9,182 | 9,182 | 9,182 | 0 |
| ADVERTISING | 4,248 | 4,248 | 4,248 | 0 |
| DUES & SUBSCRIPTIONS | 232 | 232 | 232 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 41,691 | 41,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,811 | 5,811 | 5,811 | 0 |