Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2023
Open to Public Inspection
For calendar year 2023, or tax year beginning 01-01-2023 , and ending 12-31-2023
Name of foundation
William E Schrafft and Bertha E Schrafft Charitable Trust
 
Number and street (or P.O. box number if mail is not delivered to street address)2 Liberty Square 5th Floor
 
Room/suite
City or town, state or province, country, and ZIP or foreign postal code
Boston, MA02109
A Employer identification number

04-6065605
B Telephone number (see instructions)

(617) 469-2271
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ...
right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$44,500,085
J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books
(b) Net investment
income
(c) Adjusted net
income
(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check right arrow.............
3 Interest on savings and temporary cash investments 58,840 58,840  
4 Dividends and interest from securities... 950,331 950,331  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 899,057
b Gross sales price for all assets on line 6a 7,178,688
7 Capital gain net income (from Part IV, line 2)... 899,057
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule).......      
12 Total. Add lines 1 through 11........ 1,908,228 1,908,228  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 107,500 12,750   56,500
14 Other employee salaries and wages......        
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule).......        
c Other professional fees (attach schedule).... 349,376 318,376    
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... 8,081 4,389    
19 Depreciation (attach schedule) and depletion...      
20 Occupancy.............. 18,000      
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... 24,277 375    
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 507,234 335,890   56,500
25 Contributions, gifts, grants paid....... 2,009,500 2,009,500
26 Total expenses and disbursements. Add lines 24 and 25 2,516,734 335,890   2,066,000
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -608,506
b Net investment income (if negative, enter -0-) 1,572,338
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2023)
Form 990-PF (2023)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.)
Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing.............      
2 Savings and temporary cash investments......... 1,732,200 1,593,802 1,593,802
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow        
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule) 4,521,633 6,164,114 6,164,114
b Investments—corporate stock (attach schedule)....... 29,514,816 Click to see attachment
List of Attached Documents:
// Content
31,578,524
31,578,524
c Investments—corporate bonds (attach schedule)....... 3,902,220 Click to see attachment
List of Attached Documents:
// Content
2,878,699
2,878,699
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 2,206,664 Click to see attachment
List of Attached Documents:
// Content
2,284,946
2,284,946
14 Land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
15 Other assets (describe right arrow)      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 41,877,533 44,500,085 44,500,085
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
136,124
Click to see attachment
List of Attached Documents:
// Content
181,036
23 Total liabilities (add lines 17 through 22)......... 136,124 181,036
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions........... 41,741,409 44,319,049
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 41,741,409 44,319,049
30 Total liabilities and net assets/fund balances (see instructions). 41,877,533 44,500,085
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
41,741,409
2
Enter amount from Part I, line 27a .....................
2
-608,506
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
3,231,058
4
Add lines 1, 2, and 3 ..........................
4
44,363,961
5
Decreases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
5
44,912
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
44,319,049
Form 990-PF (2023)
Form 990-PF (2023)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)
(b)
How acquired
P—Purchase
D—Donation
(c)
Date acquired
(mo., day, yr.)
(d)
Date sold
(mo., day, yr.)
1 a Publicly Traded Securities      
b From K-1s      
c
d
e
(e)
Gross sales price
(f)
Depreciation allowed
(or allowable)
(g)
Cost or other basis
plus expense of sale
(h)
Gain or (loss)
(e) plus (f) minus (g)
a 7,178,688   6,238,699 939,989
b     40,932 -40,932
c
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69
(j)
Adjusted basis
as of 12/31/69
(k)
Excess of col. (i)
over col. (j), if any
a       939,989
b       -40,932
c
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7
Bracket 2 899,057
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ...................
Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 21,855
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 21,855
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 21,855
6 Credits/Payments:
a 2023 estimated tax payments and 2022 overpayment credited to 2023 6a 30,152
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. Part VI Line 7 - Tax Paid with the Original Return: 30152 7 30,152
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10 8,297
11 Enter the amount of line 10 to be: Credited to 2024 estimated taxright arrow8,297 Refundedright arrow 11  
Form 990-PF (2023)
Form 990-PF (2023)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowMA
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2023 or the taxable year beginning in 2023? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowschrafftcharitable.org
14
The books are in care ofright arrowShabshelowitz & Co CPA's Telephone no.right arrow (508) 672-2182

Located atright arrow263 Walnut StFall RiverMA ZIP+4right arrow02720
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2023, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2023)
Form 990-PF (2023)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
 
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2023? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2023, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2023?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2023 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2023.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2023? ..
4b
 
No
Form 990-PF (2023)
Form 990-PF (2023)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position
(c) Compensation
(If not paid, enter
-0-)
(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
Lavinia B Chase Trustee
004.00
15,000    
2 Liberty Square 5th Floor
Boston,MA02109
Kristen J McCormack Trustee
004.00
15,000    
2 Liberty Square 5th Floor
Boston,MA02109
Karen Faulkner Executive Director
030.00
45,000    
2 Liberty Square 5th Floor
Boston,MA02109
Joseph Corrado Trustee
006.00
15,000    
2 Liberty Square 5th Floor
Boston,MA02109
Lily E Mendez Trustee
003.00
17,500    
2 Liberty Square 5th Floor
Boston,MA02109
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position
(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation
(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow  
Form 990-PF (2023)
Form 990-PF (2023)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
Middleton & Co Investment Advisors 98,172
600 Atlantic Avenue
Boston,MA02210
Merrill Lynch Investment Advisors 115,038
75 Rockefeller Plaza
New York,NY10019
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1 N/A 0
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1 N/A  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2023)
Form 990-PF (2023)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
41,501,351
b
Average of monthly cash balances.......................
1b
1,538,722
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, b, and c).........................
1d
43,040,073
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
 
2
Acquisition indebtedness applicable to line 1 assets..................
2
 
3
Subtract line 2 from line 1d.........................
3
43,040,073
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
645,601
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
42,394,472
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
2,119,724
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
2,119,724
2a
Tax on investment income for 2022 from Part V, line 5.......
2a
21,855
b
Income tax for 2022. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
21,855
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
2,097,869
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
2,097,869
6
Deduction from distributable amount (see instructions).................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
2,097,869
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 Click to see attachment
List of Attached Documents:
// Content
..........
1a
2,066,000
b
Program-related investments—total from Part VIII-B..................
1b
 
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
2,066,000
Form 990-PF (2023)
Form 990-PF (2023)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus
(b)
Years prior to 2022
(c)
2022
(d)
2023
1 Distributable amount for 2023 from Part X, line 7 2,097,869
2 Undistributed income, if any, as of the end of 2022:
a Enter amount for 2022 only....... 306,386
b Total for prior years:20 , 20, 20  
3 Excess distributions carryover, if any, to 2022:
a From 2018......  
b From 2019......  
c From 2020......  
d From 2021......  
e From 2022......  
f Total of lines 3a through e ........  
4Qualifying distributions for 2023 from Part
XI, line 4: right arrow$ 2,066,000
a Applied to 2022, but not more than line 2a 306,386
b Applied to undistributed income of prior years
(Election required—see instructions).....
 
c Treated as distributions out of corpus (Election
required—see instructions)........
 
d Applied to 2023 distributable amount..... 1,759,614
e Remaining amount distributed out of corpus  
5 Excess distributions carryover applied to 2023.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5  
b Prior years’ undistributed income. Subtract
line 4b from line 2b ..........
 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed......
 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ...........
 
e Undistributed income for 2022. Subtract line
4a from line 2a. Taxable amount—see
instructions .............
 
f Undistributed income for 2023. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2024 ..........
338,255
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) .......
 
8 Excess distributions carryover from 2018 not
applied on line 5 or line 7 (see instructions) ...
 
9 Excess distributions carryover to 2024.
Subtract lines 7 and 8 from line 6a ......
 
10 Analysis of line 9:
a Excess from 2019....  
b Excess from 2020....  
c Excess from 2021....  
d Excess from 2022....  
e Excess from 2023....  
Form 990-PF (2023)
Form 990-PF (2023)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2023, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed ..........
Tax year Prior 3 years (e) Total
(a) 2023 (b) 2022 (c) 2021 (d) 2020
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed .....
         
d Amounts included in line 2c not used directly
for active conduct of exempt activities ..........
         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c ....
         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)
         
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed ..
         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) ....
         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii)....
         
(3) Largest amount of support
from an exempt organization
         
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
None
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
None
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow
aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
Karen Faulkner
2 Liberty Square 5th Floor
Boston,MA02109
(617) 338-4624
bThe form in which applications should be submitted and information and materials they should include:
Please see www.schrafftcharitable.org
cAny submission deadlines:
None
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Generally must be a Massachusetts tax exempt organization in existance for at least three years
Form 990-PF (2023)
Form 990-PF (2023)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
Foundation
status of
recipient
Purpose of grant or
contribution
Amount
Name and address (home or business)
aPaid during the year

18 Degrees

480 West St
Pittsfield,MA01201
  PC Operating 6,000

3 Point Foundation

57 Beresford Road
Chestnut Hill,MA021351003
  PC Operating 10,000

826 Boston

3035 Washington St
Roxbury,MA02119
  PC After School Writing Tutoring 20,000

African Community Education Program

484 Main St
Worcester,MA01608
  PC Operating 6,000

All Dorchester Sports and Leadership

1565 Dorchester Ae
Dorchester,MA02122
  PC After School Out of School Youth Programs 10,000

Appalachian Mountain Club

10 City Square
Boston,MA02129
  PC Operating 10,000

Artists for Humanity

100 West Second St
Boston,MA02127
  PC Youth Arts Enterprise 20,000

Benjamin Franklin Cummings Institute of Technology

41 Berkeley St
Boston,MA02116
  PC Early College Technical Ed 30,000

Berklee College of Music

1140 Boylston St
Boston,MA02215
  PC City Music Summer Scholarship Program 10,000

Big Brothers Big Sisters of Eastern Massachusetts

184 High St 3rd Floor
Boston,MA02110
  PC One-to-One Mentoring 25,000

Big Sister Association of Greater Boston Inc

20 Park Plaza Suite 1420
Boston,MA02116
  PC Mentoring Enrichment Greater Boston Girls 35,000

Bikes Not Bomb

284 Armory St
Jamaica Plain,MA02130
  PC Youth Pathways 15,000

Birthday Wishes Inc

24 Superior Dr Ste B1
Natick,MA01760
  PC Operating 5,000

Boston Ballet

19 Clarendon St
Boston,MA02116
  PC Citydance 10,000

Boston Childrens's Museum

308 Congress St
Boston,MA02210
  PC Helping Hands Fund 25,000

Boston City Singers

17 Waldeck St
Dorchester,MA02124
  PC Operating 20,000

Boston Debate League

1542 Tremont St
Boston,MA02120
  PC Operating 25,000

Boston Higher Education Resource Center

62 Northampton St
Boston,MA02118
  PC Operating 6,000

Boston Music Project

PO Box 180772
Boston,MA02118
  PC Operating 5,000

Boston Scores

29 Germania St
Boston,MA02130
  PC Leadership in Action 17,500

Boston Symphony Orchestra Inc

301 Massachusetts Ave
Boston,MA02115
  PC Operating 5,000

Boys & Girls Clubs of Boston

200 High St Suite 3B
Boston,MA02110
  PC Operating 30,000

Boys & Girls Club of Dorchester Inc

1135 Dorchester Ave
Dorchester,MA02125
  PC Operating 30,000

Breakthrough Greater Boston

101 Rogers St Suite 2A
Cambridge,MA02142
  PC Operating 100,000

Bridge Over Troubled Waters

47 West St
Boston,MA02111
  PC Pathways from Homeless to Self-Sufficiency 25,000

Build Greater Boston co We Work

711 Atlantic Avenue
Boston,MA02111
  PC Operating 6,000

Cantata Singers

292 Newbury St 328
Boston,MA02115
  PC Elementary School Classroom Cantatas 15,000

Catholic Schools Foundation Inc

67 Batterymarch St 6th Fl
Boston,MA02110
  PC Inner-City Scholarship Fund 35,000

Celebrity Series of Boston

20 Park Plaza Ste 1032
Boston,MA02116
  PC Youth Programs 35,000

Chica Project

1266 Furnace Brook Pkwy
Quincy,MA02169
  PC School-Based Programming 21,000

Coaching for Change

427 Winthrop St
Taunton,MA02780
  PC Student Mentoring in New Bedford 15,000

Codman Academy Charter Public School

637 Washington St
Dorchester,MA02124
  PC Theatre Art Education 30,000

Community Art Center Inc

119 Windsor St
Cambridge,MA02139
  PC Teen Programming 20,000

Community Boat Building

21 Liberty Drive
Boston,MA02210
  PC Operating 15,000

Community Boating Center Inc

1641 Padanarum Ave
New Bedford,MA02740
  PC Operating 10,000

Community Boating Center of New Bedford

1641 Padanarum Ave
New Bedford,MA02740
  PC Operating 25,000

Community Economic Development Center of Southeastern MA

1285 Acushnet Ave
New Bedford,MA02746
  PC Operating 25,000

Community Music Center of Boston

34 Warren Ave
Boston,MA02116
  PC Operating 20,000

Cristo Rey Boston High School

100 Savin Hill Ave
Boston,MA02125
  PC Operating 35,000

The Center for Independent Documentary Inc

PO Box 95216
Newton,MA02495
  PC Operating 5,000

Doc Wayne Youth Services Inc

418 Commonwealth Ave
Boston,MA02215
  PC Operating 30,000

Dream Out Loud Center

127 West Rodney French Blvd 214
New Bedford,MA02744
  PC Operating 20,000

East Boston Community Council

282 Meridian St
Boston,MA02128
  PC Operating 15,000

Edvestors

140 Clarendon St Suite 401
Boston,MA02116
  PC Powering Equity Work 75,000

Evkids Inc

218 Adams St No 220502
Boston,MA02122
  PC Operating 26,000

Franklin County Dial-Self Inc

196 Federal St
Greenfield,MA01301
  PC Operating 6,000

Freedom House Inc

5 Crawford St
Dorchester,MA02121
  PC PUSH 10,000

Friends of St Stephen's Youth Program

419 Shawmut St
Boston,MA02118
  PC B-Ready B-Safe 25,000

Future Chefs

305 Blue Hill Ave
Boston,MA02121
  PC School to Career Program 15,000

Girls Inc of the Valley

PO Box 6812
Holyoke,MA01041
  PC Operating 6,000

Hale Education Inc

80 Carby St
Westwood,MA02090
  PC Operating 15,000

Horizons for Homeless Children Inc

1785 Columbus Ave
Roxbury,MA02119
  PC Operating 10,000

House of Possibilities Inc (HOPE)

350 Washington St
North Easton,MA02356
  PC Operating 10,000

Immigrants Assistance Center

58 Crapo St
New Bedford,MA02740
  PC Operating 10,000

Innovators for Purposes

825 Main St
Acton,MA01720
  PC Operating 20,000

Inquilinos Boricuas en Accion

2 San Juan St
Boston,MA02118
  PC Operating 20,000

The Institute of Contemporary Art Boston

25 Harbor Shore Dr
Boston,MA02210
  PC Teen Programs 25,000

Jeff's Place Childrens Bereavement Center

281 Pleasant St
Framingham,MA01701
  PC Operating 5,000

Jewish Big Brothers Big Sisters of Greater Boston

1430 Main St
Waltham,MA02154
  PC Operating 6,000

Justice Resource Institute fbo First Connections

160 Gould St Suite 300
Needham,MA02494
  PC Operating 20,000

Laselle University

1844 Commonwealth Ave
Newton,MA02466
  PC Scholarships 15,000

Manomet Inc

PO Box 1770
Manomet,MA02345
  PC Operating 10,000

Many Hands Sustainability Center Inc

411 Sheldon Road
Barre,MA010059219
  PC Operating 2,500

Mass College of Art & Design Foundation Inc

621 Huntington Ave
Boston,MA02115
  PC Artward Bound Youth Program 35,000

Massachusetts Poetry Outreach Project

50 Liberty Sq Suite 500
Boston,MA02210
  PC Operating 10,000

Massachusetts Bay Foundation

50 Oakland St
Wellesley Hills,MA02481
  PC Operating 10,000

Mattapoisett Land Trust

34 Barstow St
Mattapoisett,MA02739
  PC Operating 15,000

Melrose Alliance Against Violence

235 West Foster St
Melrose,MA02176
  PC Operating 6,000

Mill City Grows

650 Suffolk St G10
Lowell,MA01854
  PC Operating 25,000

More Than Words

56 Felton St
Waltham,MA02453
  PC Career Services Program 30,000

Mother Caroline Academy And Education Center

515 Blue Hill Ave
Dorchester,MA02121
  PC Operating 10,000

Museum of Fine Arts

465 Huntington Ave
Boston,MA02115
  PC Operating 5,000

Mystic River Watershed

20 Academy St Suite 306
Arlington,MA02476
  PC Youth Education Programming 20,000

Northeast Organic Farming Assoc Mass Chapter

PO Box 60043
Florence,MA01062
  PC Operating 5,000

Neighborhood House Charter School

21 Queen St
Dorchester,MA02122
  PC Operating 25,000

New Bedford Economic Development Council Inc dbo New Bedford Creative

1213 Purchase St
New Bedford,MA027406694
  PC Operating 7,500

New Bedford Light

127 W Rodney French Blvd
New Bedford,MA02744
  PC Operating 15,000

New Bedford Whaling Museum

18 Johnny Cake Hill
New Bedford,MA02740
  PC Museum Access H.S Apprentice Program 30,000

Old Sturbridge Inc

1 Old Sturbridge Village Rd
Sturbridge,MA01566
  PC Educational Outreach Programs 10,000

Philanthropy Massachusetts

133 Federal St Suite 802
Boston,MA02110
  PC Summer Fund 85,000

Philanthropy Massachusetts

133 Federal St Suite 802
Boston,MA02110
  PC 17/25 Fund for Young Adults 50,000

Prospect Hill Academy

50 Essex St
Cambridge,MA02139
  PC College Access Persistence Program 25,000

Raw Art Works

37 Central Square
Lynn,MA01901
  PC Operating 6,000

Regis College

235 Wellesley St
Weston,MA02493
  PC Scholarships 15,000

Roca Inc

101 Park St
Chelsea,MA02150
  PC Operating 6,000

Save the HarborSave the Bay

212 Northern Ave 304W
Boston,MA02210
  PC Youth Environmental Education 15,000

Science Club for Girls

136 Magazine St 2
Cambridge,MA02139
  PC Dual Mode Programming 35,000

Shooting Touch

65 Sprague St
Boston,MA02136
  PC Operating 15,000

Social Innovation Forum Inc

2 Oliver St Suite 802
Boston,MA02109
  PC Operating 50,000

Sociedad Latina

1530 Tremont St
Roxbury,MA02120
  PC Viva La Cultura Arts Initiative 25,000

Southcoast Community Foundation

128 Union St Suite 403
New Bedford,MA02740
  PC Operating 15,000

The Steppingstone Foundation

One Appleton St 4th Floor
Boston,MA02116
  PC Scholars Program Boston 10,000

The Food Project

10 Lewis St
Lincoln,MA01773
  PC Sustaining Greater Boston Food Project Crew 30,000

Thompson Island Outward Bound Education Center

PO Box 127
Boston,MA02127
  PC Connections Program 15,000

Trinity Boston Connects Inc

206 Clarendon St
Boston,MA02116
  PC TEEP Program 25,000

UAspire Inc

31 Milk St Suite 900
Boston,MA02109
  PC College Affordability Advising Program 20,000

Wildflower Inc

271 Lincoln St Suite 12
Lexington,MA02421
  PC Operating 15,000

Write Boston

2300 Washington St
Roxbury,MA02119
  PC Operating 30,000

Young Man With a Plan

1178 River St
Hyde Park,MA02136
  PC Operating 25,000

Zumix

260 Sumner St
East Boston,MA02128
  PC Creative Youth Development Programs 30,000
Total .................................right arrow 3a 2,009,500
bApproved for future payment
Total ................................. right arrow 3b  
Form 990-PF (2023)
Form 990-PF (2023)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code
(b)
Amount
(c)
Exclusion code
(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ...........
    14 58,840  
4 Dividends and interest from securities ....     14 950,331  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............
    18 899,057  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue: a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   1,908,228  
13Total. Add line 12, columns (b), (d), and (e)..................
13
1,908,228
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow
Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2023)
Form 990-PF (2023)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow
PTIN
Firm's name SmallBullet
Firm's EIN SmallBullet
Firm's address SmallBullet


Phone no.
Form 990-PF (2023)
Additional Data


Software ID: 23017659
Software Version: 23.1.0.0
Part VI Line 7 - Tax Paid with the Original Return: 30,152


Form 990PF - Special Condition Description:
Special Condition Description

TY 2023 InvestmentsCorpBondsSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Name of Bond End of Year Book Value End of Year Fair Market Value
10M Bank Amer Corp Pfd Ser HH 5.88 247,300 247,300
150M CVS Caremark Corp. 3.38 2024-08-12 147,912 147,912
150M American Tower Corp New 2.95 2025-01-15 146,367 146,367
10M Nextera Energy Cap Hldgs Inc 5.65 2079-03-01 242,700 242,700
10M JP Morgan Chase Co Ser EE 6.00 253,100 253,100
10M Renaissancere Hldgs Pfd 5.75 238,900 238,900
200M Thermo Fisher Scientific 1.22 2024-10-18 193,618 193,618
150M Eqyuinix Inc 2.63 2024-11-18 146,093 146,093
13100 Ishares 7-10 Year Treas Bond 1,262,709 1,262,709

TY 2023 InvestmentsCorpStockSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Name of Stock End of Year Book Value End of Year Fair Market Value
6000 shares of Alphabet Inc Cl A 838,140 838,140
7455 shares of Altria Group 300,735 300,735
7740 shares of Amazon.com 1,176,016 1,176,016
10733 shares of Apple 2,066,424 2,066,424
2573 shares of Berkshire Hathaway B 917,686 917,686
813 shares of Blackrock 659,993 659,993
3054 shares of Chevron 455,535 455,535
2905 shares of Cinn Financial Corp Ohio 300,551 300,551
8394 shares of Cisco Systems 424,065 424,065
1200 shares of Danaher Corp 277,608 277,608
2737 shares of Diageco Plc New SPSD 398,671 398,671
6901 shares of Dominion Energy Inc 324,347 324,347
1630 shares of Ecolab 323,311 323,311
3100 shares of Eog Res Inc 374,945 374,945
2684 shares of Lowes Companies Inc 597,324 597,324
8604 shares of Merck 938,008 938,008
5084 shares of Microsoft Corp 1,911,787 1,911,787
2655 shares of Norfolk Southern Corp 627,589 627,589
3747 shares of Paychex 446,305 446,305
1750 shares of Salesforce Com 460,495 460,495
1830 shares of Steris Plc United Kingdom 402,326 402,326
1500 shares of Verisk Analytics Inc CL A 358,290 358,290
7262 shares of Verizon Communications 273,778 273,778
2200 shares of Visa Inc Cl A 572,770 572,770
2000 shares of Abbvie Inc. 309,940 309,940
800 shares of Adobie Systems Inc. 477,280 477,280
1600 shares of American Tower Corp 345,408 345,408
800 shares of Costco Whls Corp 528,064 528,064
3374 shares of Crown Castle REIT 388,651 388,651
400 shares of Equinix Inc New 322,156 322,156
750 shares of Estee Lauder Companies 109,688 109,688
5670 shares of Mondelez Intl Inc 410,678 410,678
300 shares of OReilly Automotive 285,024 285,024
6339 shares of Philip Morris Intl 596,373 596,373
800 shares of United Health Group Inc 421,176 421,176
3200 shares of Nextera Energy 194,368 194,368
3800 shares of Qualcomm Inc. 549,594 549,594
7945 shares of Starbucks Corp 762,799 762,799
700 shares of Renaissancre Holdings 137,200 137,200
7369 shares of Fastenal Company 477,290 477,290
3616 shares of Johnson and Johnson 566,772 566,772
2823 shares of Nestle SA Sponsored ADR 326,423 326,423
3809 shares of Texas Instruments 649,282 649,282
2963 shares of United Parcel Service CL B 465,872 465,872
1500 shares of IQMA Hldgs Inc 347,070 347,070
2600 shares of JP Morgan Chase 442,260 442,260
500 shares of Watsco Inc 214,235 214,235
1964 shares of Air Prod Chemical Inc. 527,339 527,339
7321 shares of Comcast Corp Special Cl A 321,026 321,026
2500 shares of Fiserv Inc 332,100 332,100
500 shares of MSCI Inc Cl A 282,825 282,825
26765 shares of Nintendo Ltd ADR 347,677 347,677
700 shares of Public Storage Inc 213,500 213,500
800 shares of Stryker Corp 239,568 239,568
2000 shares of Waste Connections Inc 298,540 298,540
2500 shares of Xylem Inc 285,900 285,900
3025 shares of Progressive Corp Ohio 481,822 481,822
400 shares of Broadcom Inc 446,500 446,500
7281 shares of Fidelity Natl Info Svcs 437,370 437,370
5000 shares of Fortive Corp 368,150 368,150
1200 shares of Palo Alto Networks Inc 353,856 353,856
800 shares of SP Global Inc 352,416 352,416
500 shares of Synopsys Inc 257,455 257,455
5800 shares of Rollins Inc 253,286 253,286
983 shares of Northrop Grumman Corp 460,182 460,182
8208 shares of Schwab Charles Corp 564,710 564,710

TY 2023 InvestmentsOtherSchedule2
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
Bio Ventures Investors IV FMV 607,634 607,634
Harmony Partners Fund II FMV 286,836 286,836
Harmony Partners Fund III FMV 854,069 854,069
Harmony Partners Fund V FMV 536,407 536,407

TY 2023 OtherDecreasesSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Description Amount
Increase in Deferred Taxes 44,912


TY 2023 OtherExpensesSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Office and Misc 18,279      
Other Expense from K-1 5,998 375    


TY 2023 OtherIncreasesSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Description Amount
Revaluation of Securities to Market Value 3,231,058


TY 2023 OtherLiabilitiesSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Description Beginning of Year - Book Value End of Year - Book Value
Deferred Federal Excise Taxes 136,124 181,036


TY 2023 OtherProfessionalFeesSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Investment Fees 318,376 318,376    
Accounting Fees 24,000      
Artists for Humanity 7,000      


TY 2023 TaxesSchedule
Name:
William E Schrafft and Bertha E Schrafft Charitable Trust
EIN:
04-6065605
Software ID:
23017659
Software Version:
23.1.0.0
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
MA Filing Fee and Excise 250      
Payroll Taxes 3,442      
Foreign Taxes Paid 4,389 4,389