| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,222 | 4,111 | 4,111 | |
| ACCOUNTING FEES-RENTAL | 1,812 | 1,812 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS-J P MORGAN INVESTMENT MGMT | 1,109,813 | 7,076,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-J P MORGAN INVESTMENT MGMT | 1,693,853 | 12,471,409 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL | 26,073,111 | 7,531,751 | 18,541,360 | 4,590,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 840 | 840 | ||
| LEGAL FEES-RENTAL | 190 | 190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 20,608 | 20,608 | 20,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND & BUILDINGS | ||||
| INVESTMENT DEPRECIATION | 657,122 | 657,122 | ||
| EXPENSES | ||||
| MISC EXPENSE-RENTAL | 8,032 | 8,032 | ||
| INSURANCE | 5,134 | 2,567 | 2,567 | |
| INSURANCE-RENTAL | 35,544 | 35,544 | ||
| OFFICE EXPENSES | 12,000 | 12,000 | ||
| OFFICE EXPENSES-RENTAL | 36,229 | 36,229 | ||
| REPAIRS & MAINTENANCE-RENTAL | 60,624 | 60,624 | ||
| UTILITIES-RENTAL | 96,764 | 96,764 | ||
| INVESTMENT MANAGEMENT FEES & | 31,781 | 31,781 | ||
| INVESTMENT EXPENSES | 31,670 | 31,670 | ||
| BANK & SERVICE CHARGES-RENTAL | 65 | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 5,585 | 5,585 | |
| NONDIVIDEND DISTRIBUTION | 49,660 | 49,660 | |
| GRANT REPAYMENT | 600,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAKOTA PARTNERSHIP LOAN | 202,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,918 | 4,918 | ||
| EXCISE TAX | ||||
| REAL ESTATE TAXES-RENTAL | 123,195 | 123,195 |