| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROSSETTER HOUSE MUSEUM | 2006-01-01 | 400,000 | 180,000 | S/L | 40.0000 | 10,000 | |||
| LAND | 2006-01-01 | 50,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 125.000 SHRS RUSSELL 1000 GROWTH | 2018-06 | PURCHASE | 2023-08 | 34,912 | 17,908 | 17,004 | ||||
| 75.000 SHRS RUSSELL 1000 GROWTH | 2018-06 | PURCHASE | 2023-08 | 20,181 | 10,745 | 9,436 | ||||
| 887.311 SHRS JP MORGAN TR II EIF | 2020-02 | PURCHASE | 2023-08 | 20,000 | 17,551 | 2,449 | ||||
| 40.000 SHRS SPDR DOW JONES INDL ETF | 2017-11 | PURCHASE | 2023-08 | 14,150 | 9,566 | 4,584 | ||||
| 142.00 SHRS RUSSELL 1000 GROWTH | 2018-06 | PURCHASE | 2023-09 | 40,060 | 20,343 | 19,717 | ||||
| 635.324 SHRS LOOMIS SAYLES FDS II | 2023-06 | PURCHASE | 2023-12 | 15,000 | 14,079 | 921 | ||||
| 224.921 SHRS MFS INTL DIVERSE FUND | 2020-02 | PURCHASE | 2023-12 | 5,000 | 4,762 | 238 | ||||
| 667.557 SHRS JP MORGAN TR II EIF | 2020-02 | PURCHASE | 2023-12 | 15,000 | 13,204 | 1,796 | ||||
| 1779.359 SHRS PIMCO FDS PAC INVT | 2014-06 | PURCHASE | 2023-12 | 15,000 | 19,148 | -4,148 | ||||
| 225.000 SHRS RUSSELL 1000 GROWTH | 2018-06 | PURCHASE | 2024-03 | 75,268 | 32,233 | 43,035 | ||||
| 90.000 SHRS SPDR DOW JONES INDL ETF | 2017-11 | PURCHASE | 2024-03 | 34,989 | 21,523 | 13,466 | ||||
| 3685.957 SHRS LOOMIS SAYLES FDS II | 2023-06 | PURCHASE | 2024-06 | 100,000 | 81,681 | 18,319 | ||||
| 153.075 SHRS MFS INTL DIVERSE FUND | 2023-12 | PURCHASE | 2024-06 | 3,585 | 3,398 | 187 | ||||
| 275.000 SHRS RUSSELL 1000 GROWTH | 2018-06 | PURCHASE | 2024-06 | 100,140 | 39,396 | 60,744 | ||||
| 9221.446 SHRS MFS INTL DIVERSE FUND | 2020-02 | PURCHASE | 2024-06 | 215,966 | 195,218 | 20,748 | ||||
| 69.986 SHRS MFS INTL DIVERSE FUND | 2020-12 | PURCHASE | 2024-06 | 1,639 | 1,671 | -32 | ||||
| 19.647 SHRS MFS INTL DIVERSE FUND | 2020-12 | PURCHASE | 2024-06 | 460 | 469 | -9 | ||||
| 178.922 SHRS MFS INTL DIVERSE FUND | 2021-12 | PURCHASE | 2024-06 | 4,190 | 4,480 | -290 | ||||
| 77.705 SHRS MFS INTL DIVERSE FUND | 2021-12 | PURCHASE | 2024-06 | 1,820 | 1,946 | -126 | ||||
| .746 SHRS MFS INTL DIVERSE FUND | 2021-12 | PURCHASE | 2024-06 | 17 | 19 | -2 | ||||
| 194.894 SHRS MFS INTL DIVERSE FUND | 2022-12 | PURCHASE | 2024-06 | 4,564 | 3,919 | 645 | ||||
| 65.067 SHRS MFS INTL DIVERSE FUND | 2022-12 | PURCHASE | 2024-06 | 1,524 | 1,308 | 216 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS HELD AT WELLS FARGO | 1,980,443 | 1,980,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS HELD AT WELLS FARGO | FMV | 3,063,611 | 3,063,611 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 400,000 | 190,000 | 210,000 | ||
| 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKERAGE ACCOUNT FEES | 61,576 | 61,576 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 302,051 |