| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05589K863 BNYM INST SP 500 STC | AT COST | 77,566 | 197,365 |
| 05569M814 BNY MELLON INTERMEDI | |||
| 05589K855 BNY MELLON BOND MARK | |||
| 05569M830 BNY MELLON BOND FD C | |||
| 05588M100 BNYM MIDCAP INDEX FU | |||
| 09661L104 BNYM SM CAP STCK IND | |||
| 05569M780 BNY MELLON S/T US GV | |||
| 05569M368 BNY MELLON CORP BOND | AT COST | 240,000 | 236,594 |
| 78464A763 SPDR SER TR | AT COST | 108,428 | 113,753 |
| 912796XQ7 TREASURY BILL | |||
| 912796ZY8 U S TREASURY BILL | |||
| 912797FA0 US TREASURY BILL | |||
| 912797LL9 U S TREASURY BILL | |||
| 91282CCL3 UNITED STATESTBOND | AT COST | 149,970 | 156,404 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 173,263 | 179,100 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 45,000 | 41,717 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 45,834 | 45,929 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 100,000 | 99,730 |
| 09260B382 BLACKROCK STRAT INC | AT COST | 80,000 | 78,555 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 22,500 | 22,020 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 221,162 | 214,072 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 42,924 | 42,430 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 25,049 | 24,860 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 387,957 | 403,552 |
| 464287432 ISHARES BARCLAYS 20+ | AT COST | 24,847 | 22,849 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 80,360 | 80,896 |
| 464287804 ISHARES TR S & P SMA | AT COST | 60,697 | 60,024 |
| 464288620 ISHARES BARCLAYS CRE | AT COST | 44,937 | 43,585 |
| 464288653 ISHARES LEHMAN 10-20 | AT COST | 24,889 | 23,284 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 66,033 | 64,762 |
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 68,000 | 67,681 |
| 67092P201 NUVEEN ESG LARGE-CAP | AT COST | 15,130 | 16,137 |
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 50,000 | 49,227 |
| 74437E404 PGIM JENNISON GROWTH | AT COST | 159,000 | 167,258 |
| 77958B204 T ROWE PRICE INST HI | AT COST | 17,754 | 17,458 |
| 78464A367 S P D R BARCLAYS LON | AT COST | 44,795 | 41,998 |
| 912797GB7 U S TREASURY BILL | AT COST | 150,102 | 156,362 |
| 912797GW1 UNITED STATES TREAS | AT COST | 143,445 | 147,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 135 | 135 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,127 |
| FMV/COST ADJ ON CONTRIBUTED ASSETS | 752,652 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 800 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,612 | 8,767 | 5,845 |