| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,437 | 3,718 | 3,719 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOS FUND II, LP | 713,187 | 713,187 |
| BIOS FUND III, LP | 922,807 | 922,807 |
| BLACK DIAMOND LTD. | 96,017 | 96,017 |
| CALTIUS PARTNERS V, LP | 706,167 | 706,167 |
| ENERGY HARBOR | 655,190 | 655,190 |
| IPI OFFSHORE FUND, LTD. | 968,739 | 968,739 |
| M3 PARTNERS, LP | 2,809,438 | 2,809,438 |
| PROSIGHT FUND, L.P. | 1,650,103 | 1,650,103 |
| CALTIUS PARTNERS VI | 961,767 | 961,767 |
| DOUBLE BLACK DIAMOND LTD | 0 | 0 |
| ASGARD VENTURES FUND I LP | 2,120,317 | 2,120,317 |
| BD-DLT SERIES M-S | 1,379,603 | 1,379,603 |
| BD-DLT SERIES M-N | 2,453,691 | 2,453,691 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 654,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M3 PARTNERS, LP - OTHER EXP | 39,613 | 39,613 | ||
| CALTIUS PARTNERS VI | 41,873 | 41,873 | ||
| CALTIUS PARTNERS V, LP | 12,555 | 12,555 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| prosight | 139,137 | 139,137 | |
| Royalty | 2 | 2 | |
| CALTIUS PARTNERS VI, LP | -4,566 | -4,566 | |
| CALTIUS PARTNERS V, LP | -5,610 | -5,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BIOS FUND II, LP UNFUNDED | 4,638 | 0 |
| BIOS FUND III, LP UNFUNDED | 186,450 | 0 |
| CALTIUS PARTNERS V LP UNFUNDED | 175,048 | 110,241 |
| CALTIUS PARTNERS VI LP UNFUNDED | 825,203 | 747,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 10,000 |