| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON, O'MEARA, MCGINTY | 22,913 | 11,457 | 11,456 | |
| SAX, LLP | 53,100 | 26,550 | 26,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT NO. 8783 | 306,680,057 | 306,680,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT, WILL, & EMERY | 5,000 | 0 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND LTD | 248 | 248 | 248 |
| WHITEHALL PARALLEL GL RE LP 01 | 7,952 | 0 | 0 |
| DIVIDEND RECEIVABLE | 495,024 | 853,575 | 853,575 |
| LONE CASCADE LP | 10,718,929 | 0 | 0 |
| BDT CAPITAL PARTNERS FUND 3 LP | 8,854,863 | 12,363,129 | 12,363,129 |
| RIGHT TO USE ASSETS - OFFICE LEASE | 3,017,867 | 2,708,342 | 2,708,342 |
| DUE FROM GOLDSMITH FDN | 71,091 | 71,834 | 71,834 |
| DEFERRED FEDERAL EXCISE TAXES | 592 | -57,275 | -57,275 |
| FUND 3 (TE) SPIRITS, LP | 263,209 | 305,092 | 305,092 |
| REDEMPTION RECEIVABLE | 14,066,209 | 14,066,209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 445,569 | 111,392 | 334,177 | |
| CONSULTING EXPENSES | 40,694 | 0 | 40,694 | |
| INFORMATION TECHNOLOGY | 28,167 | 0 | 28,167 | |
| INSURANCE | 9,623 | 0 | 9,623 | |
| MISCELLANEOUS OFFICE EXPENSE | 2,842 | 0 | 2,842 | |
| OTHER DEDUCTIONS THRU K-1S | 474,261 | 474,261 | 0 | |
| POSTAGE | 503 | 0 | 503 | |
| RENT EXPENSE | 301,651 | 75,413 | 226,238 | |
| STATIONERY | 638 | 0 | 638 | |
| SUBSCRIPTIONS | 4,488 | 0 | 4,488 | |
| SUPPLIES | 6,840 | 0 | 6,840 | |
| TRAVEL & ENTERTAINMENT | 9,998 | 0 | 9,998 | |
| TELEPHONE | 6,251 | 0 | 6,251 | |
| CABLE | 1,336 | 0 | 1,336 | |
| ADMINISTRATIVE EXPENSES SHARED WITH H. GOLDSMITH FOUNDATION | 6,012 | 0 | 6,012 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S | 16,735 | 16,735 | 16,735 |
| ORDINARY INCOME FROM K-1S - UBTI | -20 | -20 | -20 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 9,905,062 |
| ADJUSTMENT FOR DEFERRED FEDERAL EXCISE TAXES | 87,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE TAXES PAYABLE | 585 | 585 |
| DUE TO VITAL PROJECTS FUND | 37,632 | 36,870 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 52,803 | 52,803 |
| DUE TO GOLDMAN SACHS | 110,000 | 125,333 |
| OPERATING LEASE LIABILITY-NONCURRENT PORTION | 3,095,248 | 2,966,279 |
| DEFERRED FEDERAL EXCISE TAXES | 3,385,453 | 3,473,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,802 | 0 | 2,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID & DEFERRED | 280,776 | 0 | 0 | |
| FOREIGN TAX THRU GOLDMAN SACHS | 146,468 | 146,468 | 0 | |
| FOREIGN TAX THRU K-1S | 7,249 | 7,249 | 0 |