| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 464287432 ISHARES 20+ YEAR TRE | 140,540 | 88,661 |
| 83002G702 SIX CIRCLES GLOBAL B | 698,274 | 598,114 |
| 83002G884 SIX CIRCLES CREDIT O | 708,700 | 660,746 |
| 92206C771 VANGUARD MORTGAGE-BA | 154,549 | 126,248 |
| 92206C870 VANGUARD INT-TERM CO | 521,166 | 485,910 |
| 54401E143 LORD ABBETT SHRT DUR | 353,600 | 325,550 |
| 92203J407 VANGUARD TOTAL INTL | 501,317 | 495,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 324,537 | 464,006 |
| 464287614 ISHARES RUSSELL 1000 | 62,230 | 417,432 |
| 701769408 PARNASSUS CORE EQUIT | 270,000 | 459,676 |
| 74160Q301 PRIMECAP ODYSSEY STO | 202,362 | 487,042 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,489,750 | 4,121,256 |
| 46432F842 ISHARES CORE MSCI EA | 291,067 | 346,291 |
| 46640W108 JPM GRWTH ADVANTAGE | 81,564 | 424,083 |
| 48121L817 JPM US EQ FD - USD - | 250,474 | 552,420 |
| 83002G306 SIX CIRCLES US UNCON | 1,394,200 | 2,218,610 |
| 83002G405 SIX CIRCLES INTL UNC | 1,429,500 | 1,634,804 |
| 46641Q191 JPMORGAN BETABUILDER | 149,155 | 164,489 |
| 46641Q217 JPMORGAN BETABUILDER | 447,996 | 503,317 |
| 46641Q225 JPMORGAN BETABUILDER | 316,116 | 423,296 |
| 46641Q233 JPMORGAN BETABUILDER | 317,821 | 270,333 |
| 315911750 FIDELITY 500 INDEX F | 386,800 | 491,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 367829777 GATEWAY FUND-N | AT COST | 124,422 | 182,313 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 461,500 | 465,593 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 154,000 | 158,124 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 6 |
| RETURN OF CAPITAL ADJUSTMENT | 18,321 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 692 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,912 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,116 | 9,116 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,182 | 1,182 | 0 |