| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | 110,963 | 99,547 |
| 256210105 DODGE & COX INCOME-I | 493,080 | 475,521 |
| 693390700 PIMCO TOTAL RETURN F | 329,735 | 307,354 |
| 921937603 VANGUARD TTL BD MKT | 1,238,740 | 1,152,134 |
| 258620566 DOUBLELINE TTL RTRN | ||
| 48121A415 JPM MANAGED INCOME F | ||
| 464287440 ISHARES 7-10 YEAR TR | 205,356 | 195,354 |
| 77958B402 T ROWE PR INST FLTNG | 98,868 | 98,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 15,456 | 45,672 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | 8,026 | 6,723 |
| 101137107 BOSTON SCIENTIFIC CO | 5,730 | 13,631 |
| 110122108 BRISTOL-MYERS SQUIBB | 13,090 | 7,808 |
| 30303M102 META PLATFORMS INC-C | 17,159 | 42,354 |
| 438516106 HONEYWELL INTERNATIO | 6,483 | 9,823 |
| 532457108 ELI LILLY & CO | 2,320 | 14,486 |
| 548661107 LOWE'S COS INC | 2,930 | 6,834 |
| 57636Q104 MASTERCARD INC - A | 20,224 | 25,587 |
| 594918104 MICROSOFT CORP | 20,003 | 84,474 |
| 609207105 MONDELEZ INTERNATION | 6,617 | 8,507 |
| 617446448 MORGAN STANLEY | 8,769 | 14,190 |
| 65339F101 NEXTERA ENERGY INC | 9,775 | 8,568 |
| 655844108 NORFOLK SOUTHERN COR | 9,728 | 9,876 |
| 713448108 PEPSICO INC | 7,339 | 10,226 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 9,223 | 14,979 |
| 91324P102 UNITEDHEALTH GROUP I | 17,455 | 29,537 |
| 94106B101 WASTE CONNECTIONS IN | 4,965 | 8,943 |
| 949746101 WELLS FARGO & CO | 10,539 | 15,738 |
| 315911727 FIDELITY INTL INDX-I | 336,985 | 372,250 |
| 315911750 FIDELITY 500 INDEX F | 1,160,938 | 1,742,851 |
| 46434G822 ISHARES MSCI JAPAN E | 310,813 | 331,237 |
| 67066G104 NVIDIA CORP | 11,402 | 79,066 |
| 337738108 FISERV INC | 7,755 | 9,240 |
| 580135101 MCDONALD'S CORP | 11,879 | 12,232 |
| 46090E103 INVESCO QQQ TRUST SE | 219,669 | 377,060 |
| 46434G103 ISHARES CORE MSCI EM | 500,205 | 513,246 |
| 92189F106 VANECK GOLD MINERS E | 92,778 | 85,673 |
| N6596X109 NXP SEMICONDUCTORS N | 8,997 | 11,571 |
| 00287Y109 ABBVIE INC | 9,709 | 17,152 |
| 023135106 AMAZON.COM INC | 32,652 | 51,598 |
| 025816109 AMERICAN EXPRESS CO | 6,014 | 10,883 |
| 037833100 APPLE INC | 23,190 | 57,710 |
| 060505104 BANK OF AMERICA CORP | 10,729 | 13,402 |
| 09857L108 BOOKING HOLDINGS INC | 9,707 | 19,808 |
| 461202103 INTUIT INC | 7,541 | 14,459 |
| 577130818 MATTHEWS CHINA FUND- | 90,527 | 59,633 |
| 77956H385 T ROWE PRICE NEW ASI | ||
| 81369Y209 HEALTH CARE SELECT S | 46,765 | 61,507 |
| 883556102 THERMO FISHER SCIENT | 8,625 | 8,848 |
| N07059210 ASML HOLDING NV-NY R | 3,253 | 7,159 |
| 007903107 ADVANCED MICRO DEVIC | 5,938 | 7,624 |
| 032654105 ANALOG DEVICES INC | 6,939 | 9,587 |
| 20825C104 CONOCOPHILLIPS | 14,884 | 19,445 |
| 363576109 ARTHUR J GALLAGHER & | 6,071 | 10,891 |
| 43300A203 HILTON WORLDWIDE HOL | 5,658 | 9,819 |
| 45687V106 INGERSOLL RAND INC C | 4,970 | 8,357 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 75886F107 REGENERON PHARMACEUT | 5,896 | 9,459 |
| 922042874 VANGUARD FTSE EUROPE | 173,394 | 183,284 |
| G29183103 EATON CORP PLC | 6,296 | 14,423 |
| 023608102 AMEREN CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 8,623 | 14,450 |
| 244199105 DEERE & CO | 6,925 | 6,725 |
| 413838574 OAKMARK INTERNATIONA | ||
| 46120E602 INTUITIVE SURGICAL I | 5,894 | 8,897 |
| 46429B671 ISHARES MSCI CHINA E | ||
| 573284106 MARTIN MARIETTA MATE | 10,285 | 13,003 |
| 61174X109 MONSTER BEVERAGE COR | 7,638 | 8,342 |
| 679580100 OLD DOMINION FREIGHT | 6,119 | 7,770 |
| 743315103 PROGRESSIVE CORP | 10,012 | 17,448 |
| 92189H607 VANECK OIL SERVICES | 49,938 | 73,354 |
| 30231G102 EXXON MOBIL CORP | 17,516 | 26,132 |
| 464286509 ISHARES MSCI CANADA | ||
| 464287507 ISHARES CORE S&P MID | 210,513 | 237,299 |
| 464287556 ISHARES BIOTECHNOLOG | 55,918 | 56,139 |
| 78409V104 S&P GLOBAL INC | 7,811 | 9,812 |
| 872540109 TJX COMPANIES INC | 5,673 | 7,597 |
| 872590104 T-MOBILE US INC | 7,991 | 10,042 |
| G54950103 LINDE PLC | 10,831 | 21,063 |
| 04314H857 ARTISAN INTL VAL-INS | 128,294 | 142,604 |
| 46137V357 INVESCO S&P 500 EQUA | 111,825 | 119,596 |
| 464289180 ISHARES MSCI EUROPE | 60,970 | 62,116 |
| 46435G334 ISHARES MSCI UNITED | 60,569 | 62,086 |
| 46641Q225 JPMORGAN BETABUILDER | 78,855 | 79,004 |
| 78463X202 SPDR EURO STOXX 50 E | 249,689 | 255,103 |
| 79466L302 SALESFORCE INC | 10,608 | 8,999 |
| 81369Y605 FINANCIAL SELECT SEC | 60,676 | 60,308 |
| 842587107 SOUTHERN CO/THE | 10,734 | 11,480 |
| 863667101 STRYKER CORP | 8,872 | 10,208 |
| 92189F676 VANECK SEMICONDUCTOR | 61,998 | 71,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 0 | |
| XXX-XX-XXXX A705 TE&L CO SVY YOU | 1 | 0 | 217,133 |
| XXX-XX-XXXX A383 ETC TE&L CO SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 202 TE&L CO SVY | 1 | 0 | 1 |
| XXX-XX-XXXX A632 TE&L CO SVY YOU | 1 | 0 | 50,291 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 3,769 | 3,769 | 0 | |
| MINERAL INT-AD VALOREM TAX | 3,948 | 3,948 | 0 | |
| ROYALTY - OTHER EXPENSES | 32 | 32 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 81,812 | 81,812 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,395 | 6,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 68 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,196 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,709 | 2,709 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,753 | 1,753 | 0 |