| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 57,733 | 53,754 |
| 464287432 ISHARES 20+ YEAR TRE | 36,256 | 25,597 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 119,482 | 103,970 |
| 83002G884 SIX CIRCLES CREDIT O | 108,232 | 107,276 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 53,157 | 53,306 |
| 92206C847 VANGUARD LONG-TERM T | 26,581 | 25,794 |
| 92206C870 VANGUARD INT-TERM CO | 53,098 | 53,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,624 | 27,834 |
| 02079K305 ALPHABET INC-CL A | 300 | 3,623 |
| 09062X103 BIOGEN INC | 5,290 | 4,274 |
| 30303M102 META PLATFORMS INC-C | 7,660 | 25,209 |
| 57636Q104 MASTERCARD INC - A | 4,647 | 16,989 |
| 65339F101 NEXTERA ENERGY INC | 3,290 | 6,242 |
| 101137107 BOSTON SCIENTIFIC CO | 2,847 | 8,691 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,739 | 5,013 |
| 532457108 ELI LILLY & CO | 727 | 8,203 |
| 438516106 HONEYWELL INTERNATIO | 1,120 | 6,066 |
| 464287465 ISHARES MSCI EAFE ET | 59,933 | 94,818 |
| 548661107 LOWE'S COS INC | 381 | 4,426 |
| 594918104 MICROSOFT CORP | 3,297 | 51,061 |
| 609207105 MONDELEZ INTERNATION | 2,980 | 5,757 |
| 617446448 MORGAN STANLEY | 2,765 | 9,295 |
| 655844108 NORFOLK SOUTHERN COR | 4,069 | 6,744 |
| 713448108 PEPSICO INC | 4,178 | 6,916 |
| 723787107 PIONEER NATURAL RESO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 151,026 | 533,171 |
| 882508104 TEXAS INSTRUMENTS IN | 2,623 | 9,751 |
| 91324P102 UNITEDHEALTH GROUP I | 3,769 | 18,824 |
| 94106B101 WASTE CONNECTIONS IN | 2,020 | 5,423 |
| 949746101 WELLS FARGO & CO | 5,737 | 10,306 |
| 67066G104 NVIDIA CORP | 5,523 | 46,046 |
| 337738108 FISERV INC | 5,003 | 5,990 |
| 83002G306 SIX CIRCLES US UNCON | 252,082 | 379,739 |
| 83002G405 SIX CIRCLES INTL UNC | 203,445 | 245,264 |
| N6596X109 NXP SEMICONDUCTORS N | 2,625 | 7,619 |
| 00287Y109 ABBVIE INC | 5,140 | 10,481 |
| 023135106 AMAZON.COM INC | 5,027 | 30,524 |
| 025816109 AMERICAN EXPRESS CO | 3,298 | 7,440 |
| 037833100 APPLE INC | 5,420 | 29,222 |
| 060505104 BANK OF AMERICA CORP | 3,437 | 8,758 |
| 315911750 FIDELITY 500 INDEX F | ||
| 461202103 INTUIT INC | 4,840 | 8,647 |
| 580135101 MCDONALD'S CORP | 7,189 | 8,026 |
| 883556102 THERMO FISHER SCIENT | 3,313 | 4,544 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 3,841 |
| 007903107 ADVANCED MICRO DEVIC | 2,570 | 5,007 |
| 032654105 ANALOG DEVICES INC | 3,599 | 6,331 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 11,329 |
| 20825C104 CONOCOPHILLIPS | 7,905 | 12,929 |
| 363576109 ARTHUR J GALLAGHER & | 3,828 | 6,840 |
| 43300A203 HILTON WORLDWIDE HOL | 3,669 | 5,817 |
| 45687V106 INGERSOLL RAND INC C | 2,956 | 5,676 |
| 46641Q191 JPMORGAN BETABUILDER | 61,593 | 70,276 |
| 46641Q217 JPMORGAN BETABUILDER | 75,363 | 89,325 |
| 46641Q225 JPMORGAN BETABUILDER | 48,101 | 67,187 |
| 46641Q233 JPMORGAN BETABUILDER | 49,009 | 45,418 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 75886F107 REGENERON PHARMACEUT | 3,768 | 6,861 |
| G29183103 EATON CORP PLC | 3,973 | 9,986 |
| 023608102 AMEREN CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 5,536 | 8,909 |
| 244199105 DEERE & CO | 4,193 | 4,497 |
| 46120E602 INTUITIVE SURGICAL I | 4,033 | 5,228 |
| 573284106 MARTIN MARIETTA MATE | 6,841 | 9,153 |
| 679580100 OLD DOMINION FREIGHT | 4,249 | 5,258 |
| 743315103 PROGRESSIVE CORP | 6,633 | 11,826 |
| 30231G102 EXXON MOBIL CORP | 12,123 | 17,354 |
| 61174X109 MONSTER BEVERAGE COR | 4,863 | 5,607 |
| 78409V104 S&P GLOBAL INC | 4,985 | 5,985 |
| 872540109 TJX COMPANIES INC | 3,679 | 4,640 |
| 872590104 T-MOBILE US INC | 5,247 | 6,474 |
| G54950103 LINDE PLC | 5,865 | 13,501 |
| 79466L302 SALESFORCE INC | 6,669 | 5,158 |
| 842587107 SOUTHERN CO/THE | 7,308 | 7,693 |
| 863667101 STRYKER CORP | 5,617 | 6,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 47,208 | 48,633 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 20,389 | 24,203 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 13,319 | 12,536 |
| 024525669 AMERICAN BEACON AHL | AT COST | 12,253 | 13,244 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 5,323 | 5,387 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 24,506 | 24,245 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| RETURN OF CAPITAL ADJUSTMENT | 2,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL ESTIMATES - INCOME | 809 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,357 | 1,357 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |