| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia | 197,678 | 197,284 |
| American Honda | 0 | 0 |
| United Healthcare | 197,626 | 196,386 |
| Caterpiller Finl | 99,318 | 98,164 |
| JP Morgan | 0 | 0 |
| Ishares Iboxx | 0 | 0 |
| Royal Bank of Canada | 0 | 0 |
| Vanguard | 144,321 | 121,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon | 27,348 | 197,522 |
| McDonalds | 59,730 | 148,255 |
| Nike | 47,350 | 93,370 |
| Starbucks | 18,382 | 68,167 |
| Coca Cola | 52,205 | 74,252 |
| Kimberly Clark | 49,241 | 52,857 |
| Proctor & Gamble | 40,705 | 74,003 |
| Chevron Corp | 98,338 | 151,397 |
| Connoco Phillips | 12,304 | 20,312 |
| Black Rock | 59,690 | 146,124 |
| JP Morgan | 31,063 | 122,472 |
| Travelers Corp | 60,288 | 102,865 |
| Wells Fargo | 19,133 | 52,912 |
| Abbvie Inc | 59,374 | 151,871 |
| Amgen | 37,587 | 89,286 |
| Johnson & Johnson | 73,744 | 112,853 |
| Boeing Co | 31,610 | 56,042 |
| Carrier Global | 0 | 41,364 |
| Caterpiller | 60,555 | 233,579 |
| Otis Worldwide | 0 | 32,388 |
| Raytheon Tech | 67,422 | 60,581 |
| UPS | 60,910 | 99,055 |
| ADP | 40,051 | 110,661 |
| Apple | 33,564 | 423,566 |
| Cisco | 30,123 | 57,340 |
| Intel Corp | 33,942 | 49,496 |
| Microsoft | 44,703 | 526,456 |
| Oracle | 32,764 | 91,724 |
| Visa | 56,685 | 184,849 |
| Dow Inc | 23,664 | 26,488 |
| Dupont | 34,735 | 37,157 |
| Vanguard | 442,424 | 570,489 |
| Vanguard EM | 142,986 | 142,617 |
| American Tower | 31,920 | 88,511 |
| Alphabet Inc | 36,517 | 84,558 |
| Alphabet Inc | 57,917 | 279,380 |
| Comcast | 26,627 | 25,872 |
| Walt Disney | 22,169 | 15,349 |
| Devon Energy | 12,096 | 13,137 |
| Valero Energy | 5,157 | 9,750 |
| Citicorp | 17,126 | 12,088 |
| Morgan Stanley | 16,050 | 18,184 |
| Credit Suisse | 0 | 0 |
| Ishares Core | 27,176 | 27,715 |
| Ishares Russell | 227,627 | 200,710 |
| Nvidia | 40,355 | 61,903 |
| PGIM | 59,696 | 61,247 |
| PIMCO | 182,249 | 183,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued Interest | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 401 | 0 | 0 | 401 |
| Office | 935 | 0 | 0 | 935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 59,214 | 59,214 | 0 | 59,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,856 | 0 | 0 | 4,856 |
| Income | 3,203 | 0 | 0 | 3,203 |
| Foreign | 1,574 | 0 | 0 | 1,574 |