| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | ||
| 19765N518 COLUMBIA CORPORATE I | ||
| 9128284W7 U S TREASURY NT | ||
| 13645RBD5 CANADIAN PAC RY CO | 23,766 | 24,381 |
| 254687DM5 WALT DISNEY COMPANY | 27,960 | 26,555 |
| 40434LAK1 HP INC | 23,892 | 23,358 |
| 438127AA0 HONDA MOTOR CO LTD | 23,888 | 24,322 |
| 49271VAJ9 KEURIG DR PEPPER | 22,547 | 22,139 |
| 501044BT7 KROGER CO | 28,668 | 27,379 |
| 63743HFP2 NATIONAL RURAL MTN | 24,774 | 24,273 |
| 656531AD2 NORSK HYDRO A S | 25,776 | 25,603 |
| 89115A2J0 TORONTO DOMINION MTN | 24,649 | 24,882 |
| 91282CHL8 U S TREASURY NT | 74,640 | 74,499 |
| 91282CJC6 U S TREASURY NT | 49,689 | 49,617 |
| 91282CKE0 U S TREASURY NT | 49,768 | 49,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 87245P668 TIAA CREF INFLATION | |||
| 101156602 BOSTON TRUST WALDEN | AT COST | 25,000 | 36,464 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287168 ISHARES SELECT DIVID | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 46434VBA7 ISHARES IBONDS DEC 2 | |||
| 921910501 VANGUARD INTERNATION | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 41,008 | 65,373 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 65,573 | 92,099 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 464288448 ISHARES INTERNATIONA | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 123,202 | 348,447 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 19765N518 COLUMBIA CORPORATE I | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 136,382 | 162,667 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 27,360 | 63,689 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 184,759 | 202,173 |
| 025076878 AMERICAN CENTURY REA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 87,359 | 90,105 |
| 412295107 HARDING LOEVNER INTE | AT COST | 71,252 | 74,481 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 52,677 | 56,413 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 70,087 | 72,197 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 534 |
| PGIM BASIS ADJUSTMENT | 36 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 165 | 165 | |
| FEDERAL TAX REFUND | 512 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 651 | 651 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |