| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AW3 STATE STREET CORP | 254,117 | 237,290 |
| 68389XAP0 ORACLE CORP | ||
| 828807CS4 SIMON PROPERTY GROUP | 175,600 | 173,285 |
| 037833BG4 APPLE INC | 295,926 | 293,535 |
| 92826CAC6 VISA INC | ||
| 69349LAM0 PNC BANK NA | ||
| 24422ETH2 JOHN DEERE MTN | 281,454 | 284,379 |
| 665859AN4 NORTHERN TRST CO | ||
| 06406FAD5 BANK OF NY MTN | ||
| 05565QDA3 BP CAPITAL MARKETS | ||
| 0258M0EB1 AMERICAN EXPRESS MTN | ||
| 037833CJ7 APPLE INC | 400,221 | 382,136 |
| 02665WDJ7 AMERICAN HONDA MTN | 504,376 | 463,115 |
| 91324PCU4 UNITEDHEALTH GROUP | ||
| 035242AP1 ANHEUSER BUSCH | ||
| 039483BL5 ARCHER DANIELS | 307,502 | 281,802 |
| 46625HKC3 JPMORGAN CHASE CO | 507,878 | 490,820 |
| 22160KAN5 COSTCO WHSL CORP NEW | 300,557 | 268,383 |
| 459200KA8 IBM CORP | 325,164 | 276,108 |
| 020002BD2 ALLSTATE CORP | 316,650 | 284,181 |
| 74460WAD9 PUBLIC STORAGE | 303,378 | 262,719 |
| 437076CS9 HOME DEPOT INC | 402,542 | 383,052 |
| 822582CB6 SHELL INTERNATIONAL | 248,133 | 237,553 |
| 14913R2H9 CATERPILLAR FINL MTN | 228,295 | 233,620 |
| 911312BZ8 UNITED PARCEL SVCS | 409,603 | 387,896 |
| 053332AZ5 AUTOZONE INC SR NT | 475,505 | 462,560 |
| 40434LAL9 HP INC | 468,495 | 453,855 |
| 548661EL7 LOWES COS | 398,548 | 386,308 |
| 63743HFP2 NATIONAL RURAL MTN | 397,428 | 388,364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| N53745100 LYONDELLBASELL INDUS | 242,461 | 299,910 |
| 02079K107 ALPHABET INC CL C | ||
| 097023105 BOEING CO | ||
| 717081103 PFIZER INC | 208,094 | 171,039 |
| 654106103 NIKE INC | 86,198 | 184,520 |
| 278865100 ECOLAB INC | ||
| 031162100 AMGEN INC | ||
| 539830109 LOCKHEED MARTIN CORP | 192,907 | 379,848 |
| 57636Q104 MASTERCARD INC | 191,861 | 1,006,627 |
| 02079K305 ALPHABET INC CL A | 195,961 | 888,779 |
| 037833100 APPLE INC | 142,476 | 1,015,848 |
| 478160104 JOHNSON JOHNSON | 194,568 | 263,588 |
| 882508104 TEXAS INSTRUMENTS IN | 373,849 | 458,692 |
| 012653101 ALBEMARLE CORP | 472,434 | 493,271 |
| 060505104 BANK OF AMERICA CORP | 213,963 | 555,150 |
| 931142103 WAL MART STORES INC | 176,188 | 462,930 |
| 594918104 MICROSOFT CORP | 228,564 | 1,804,545 |
| 848637104 SPLUNK INC | ||
| 87807B107 TC ENERGY CORP | 209,216 | 166,165 |
| 91324P102 UNITED HEALTH GROUP | 202,554 | 875,497 |
| 92343V104 VERIZON COMMUNICATIO | 113,054 | 90,827 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 79466L302 SALESFORCE COM INC | 342,424 | 718,070 |
| 30303M102 FACEBOOK INC A | ||
| 56585A102 MARATHON PETROLEUM C | 116,822 | 545,160 |
| 893641100 TRANSDIGM GROUP INC | 165,855 | 723,857 |
| 110122108 BRISTOL MYERS SQUIBB | 130,750 | 102,776 |
| 907818108 UNION PACIFIC CORP | 240,926 | 612,821 |
| 126650100 CVS HEALTH CORPORATI | ||
| 693475105 P N C FINANCIAL SERV | ||
| 816851109 SEMPRA ENERGY | 69,532 | 91,686 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 22160K105 COSTCO WHSL CORP | 144,236 | 614,465 |
| G6095L109 APTIV PLC | 148,074 | 149,100 |
| 89400J107 TRANSUNION | ||
| 440452100 HORMEL FOODS CORP | 193,914 | 203,581 |
| 81762P102 SERVICENOW INC | 65,152 | 515,144 |
| 28176E108 EDWARDS LIFESCIENCES | 60,040 | 169,340 |
| 46625H100 J P MORGAN CHASE CO | 247,866 | 765,810 |
| 88579Y101 3M CO | ||
| H1467J104 CHUBB LTD | 129,011 | 298,368 |
| 149123101 CATERPILLAR INC | 148,273 | 614,271 |
| 437076102 HOME DEPOT INC | 245,653 | 660,419 |
| 559222401 MAGNA INTL INC CL | ||
| 03027X100 AMERICAN TOWER CORP | 200,098 | 248,762 |
| 023135106 AMAZON.COM INC | 193,348 | 1,089,025 |
| 15135B101 CENTENE CORP COM | 256,931 | 299,546 |
| 002824100 ABBOTT LABORATORIES | 149,717 | 393,149 |
| 458140100 INTEL CORP | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 92556V106 VIATRIS INC | ||
| 776696106 ROPER INDS INC | 115,951 | 127,865 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 92826C839 VISA INC | 150,138 | 176,477 |
| 67066G104 NVIDIA CORP | 163,268 | 669,616 |
| 57667L107 MATCH GROUP INC NEW | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 009066101 AIRBNB INC CL A | 102,191 | 92,763 |
| 247361702 DELTA AIR LINES INC | 212,002 | 250,350 |
| 808513105 SCHWAB CHARLES CORP | 296,776 | 295,800 |
| 09247X101 BLACKROCK INC | 259,366 | 249,031 |
| 17275R102 CISCO SYSTEMS INC | 159,068 | 131,544 |
| 697435105 PALO ALTO NETWORKS I | 106,601 | 187,624 |
| 87612E106 TARGET CORP | 57,425 | 55,538 |
| 65339F101 NEXTERA ENERGY INC | 193,643 | 160,728 |
| G5960L103 MEDTRONIC PLC | 133,947 | 120,360 |
| 806857108 SCHLUMBERGER LTD | 299,751 | 265,128 |
| Description | Amount |
|---|---|
| CY POAI CARRYOVER | 2,833 |
| PY EXPENSES PAID IN CY | 2,307 |
| COST BASIS ADJ | 2,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE FEES | 591 | 0 | 591 | |
| MISC TRUST EXPENSES | 12,002 | 0 | 12,002 | |
| OFFICE EXPENSES | 72 | 0 | 72 | |
| CELLULAR | 378 | 0 | 378 | |
| HAWAII DCAA FEE | 4 | 0 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,281 | 2,281 |
| Description | Amount |
|---|---|
| PY POAI CARRYOVER | 5,038 |
| CY EXPENSES ON CREDIT TIMING ADJ | 529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 112,045 | 89,636 | 22,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,535 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,292 | 0 | 0 |