| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,135 | 2,135 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | 44,370 | 39,276 |
| 023135CH7 AMAZON.COM INC | 46,630 | 47,629 |
| 036752AB9 ANTHEM INC | 51,176 | 48,499 |
| 037833EV8 APPLE INC | 34,921 | 35,544 |
| 06051GGA1 BANK OF AMERICA CORP | 52,136 | 47,573 |
| 06367WMQ3 BANK OF MONTREAL | 50,255 | 49,263 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 22,175 | 22,207 |
| 120568BB5 BUNGE LTD FINANCE CO | 32,682 | 33,087 |
| 126650DM9 CVS HEALTH CORP | 40,057 | 35,526 |
| 14040HBN4 CAPITAL ONE FINANCIA | 59,450 | 52,515 |
| 166764BW9 CHEVRON CORP | 72,252 | 67,120 |
| 20030NCT6 COMCAST CORP | 65,139 | 54,234 |
| 25389JAR7 DIGITAL REALTY TRUST | 62,431 | 53,039 |
| 254687FL5 WALT DISNEY COMPANY/ | 61,293 | 53,237 |
| 29444UBL9 EQUINIX INC | 50,156 | 43,860 |
| 31428XCD6 FEDEX CORP | 21,601 | 21,518 |
| 38148LAE6 GOLDMAN SACHS GROUP | 52,169 | 48,970 |
| 437076BM3 HOME DEPOT INC | 61,256 | 58,141 |
| 46625HRV4 JPMORGAN CHASE & CO | 56,471 | 52,391 |
| 548661DY0 LOWE'S COS INC | 37,579 | 33,221 |
| 61746BEF9 MORGAN STANLEY | 56,822 | 48,475 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 61,598 | 58,342 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 22,629 | 24,730 |
| 693475AZ8 PNC FINANCIAL SERVIC | 26,855 | 21,869 |
| 78016EZQ3 ROYAL BANK OF CANADA | 59,845 | 55,430 |
| 907818FU7 UNION PACIFIC CORP | 22,209 | 21,732 |
| 9128282R0 US TREASURY NOTE | 117,651 | 117,891 |
| 9128283W8 US TREASURY NOTE | 128,791 | 124,267 |
| 9128284F4 US TREASURY NOTE | 123,502 | 122,041 |
| 9128285M8 US TREASURY NOTE | 116,328 | 106,262 |
| 9128286A3 US TREASURY NOTE | 124,906 | 121,070 |
| 9128286T2 US TREASURY NOTE 2.3 | 125,013 | 115,860 |
| 9128286X3 US TREASURY NOTE | 99,889 | 95,473 |
| 912828M56 US TREASURY NOTE | 99,090 | 96,313 |
| 912828U24 US TREASURY NOTE 2.0 | 58,746 | 56,723 |
| 912828WJ5 US TREASURY NOTE 2.5 | 61,491 | 59,414 |
| 91282CBL4 US TREASURY NOTE | 128,889 | 125,210 |
| 91282CDY4 US TREASURY NOTE 1.8 | 130,924 | 128,960 |
| 91282CGQ8 US TREASURY NOTE | 120,288 | 120,568 |
| 92343VGJ7 VERIZON COMMUNICATIO | 36,602 | 37,939 |
| 961214DW0 WESTPAC BANKING CORP | 51,264 | 47,702 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 108,789 | 155,590 |
| 00724F101 ADOBE INC | 62,200 | 121,706 |
| 02079K107 ALPHABET INC CL C | 169,531 | 515,804 |
| 037833100 APPLE INC | 96,294 | 641,125 |
| 060505104 BANK OF AMERICA CORP | 127,987 | 115,656 |
| 09247X101 BLACKROCK INC | 74,496 | 168,043 |
| 09260D107 BLACKSTONE INC | 76,602 | 191,143 |
| 097023105 BOEING CO | 79,282 | 108,695 |
| 09857L108 BOOKING HOLDINGS INC | 65,482 | 131,247 |
| 11135F101 BROADCOM INC | 61,599 | 262,319 |
| 126650100 CVS HEALTH CORPORATI | 91,555 | 102,253 |
| 150870103 CELANESE CORP | 73,724 | 150,709 |
| 17275R102 CISCO SYSTEMS INC | 82,371 | 140,193 |
| 25243Q205 DIAGEO PLC - ADR | 84,369 | 100,651 |
| 254687106 WALT DISNEY CO | 84,634 | 68,169 |
| 285512109 ELECTRONIC ARTS INC | 95,180 | 123,266 |
| 437076102 HOME DEPOT INC | 79,738 | 95,301 |
| 460690100 INTERPUBLIC GROUP CO | 46,080 | 83,558 |
| 46625H100 JPMORGAN CHASE & CO | 118,003 | 260,253 |
| 49456B101 KINDER MORGAN INC/DE | 49,531 | 50,680 |
| 512807108 LAM RESEARCH CORP CO | 35,082 | 148,819 |
| 532457108 ELI LILLY & CO COM | 68,667 | 359,079 |
| 548661107 LOWES COS INC | 80,258 | 94,806 |
| 56501R106 MANULIFE FINANCIAL C | 148,479 | 200,005 |
| 58933Y105 MERCK & CO INC NEW | 120,297 | 184,680 |
| 594918104 MICROSOFT CORP | 62,972 | 547,138 |
| 609207105 MONDELEZ INTERNATION | 77,594 | 132,185 |
| 654106103 NIKE INC CL B | 42,874 | 91,742 |
| 717081103 PFIZER INC | 33,058 | 18,368 |
| 75513E101 RTX CORP | 146,615 | 154,733 |
| 7591EP100 REGIONS FINL CORP NE | 70,932 | 68,024 |
| 871829107 SYSCO CORP | 66,984 | 96,532 |
| 87612E106 TARGET CORP | 39,743 | 74,486 |
| 883556102 THERMO FISHER SCIENT | 22,655 | 95,542 |
| 891160509 TORONTO DOMINION BK | 112,408 | 128,271 |
| 89151E109 TOTALENERGIES SE -SP | 114,673 | 159,623 |
| 907818108 UNION PACIFIC CORP | 45,010 | 123,056 |
| 911312106 UNITED PARCEL SERVIC | 74,315 | 113,363 |
| 91324P102 UNITEDHEALTH GROUP I | 54,364 | 253,232 |
| 92826C839 VISA INC-CLASS A SHR | 113,795 | 158,293 |
| 94106L109 WASTE MANAGEMENT INC | 109,447 | 175,518 |
| G29183103 EATON CORP PLC | 136,226 | 261,531 |
| H84989104 TE CONNECTIVITY LTD | 84,590 | 115,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 436,049 | 404,214 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 231,383 | 455,191 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 342,336 | 478,725 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 166,395 | 186,376 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 166,100 | 185,566 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 1,971,744 | 2,103,603 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 400,752 | 500,187 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 949,785 | 1,451,441 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,429 |
| CY PURCHASE OF ACCRUED INTEREST | 317 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,109 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 109 | 109 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| PY BALANCE SHEET ADJUSTMENT | 43,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,073 | 16,073 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,245 | 1,245 | ||
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,433 | 8,433 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,980 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,336 | 1,336 | 0 |