| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,301 | 9,333 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,419 | 27,190 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,721 | 16,083 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,079 | 41,425 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,100 | 22,545 |
| 861729101 STONE RIDGE REINSUR | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,197 | 12,324 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,690 | 8,569 |
| 464287200 ISHARES CORE S P 500 | AT COST | 69,949 | 83,233 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,456 | 12,883 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,832 | 9,705 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,723 | 12,859 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,352 | 19,575 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,327 | 12,837 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,724 | 9,678 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,035 | 12,146 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,246 | 2,735 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 935 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |