| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 74254V273 PRINCIPAL GL R E SEC | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 994119LG8 BENTLEY ALLISON 2% 0 | |||
| 994119LH6 MURPHY ZACK 2% 12/01 | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 779556109 ROWE T PRICE MID-CAP | |||
| 994120RQ8 HANKS PARKER 2% 01/0 | |||
| 994120QS5 BRUECK ANDREW 2% 01/ | AT COST | 2,650 | 2,650 |
| 994120C84 WYNN DREW 2% 05/01/2 | |||
| 994120RA3 KENDELL RYAN 2% 01/0 | |||
| 641233200 NEUBERGER BERMAN GEN | |||
| 79471L602 SALIENT MLP ENERGY I | |||
| 74442J406 PGIM SHT DUR HIGH YL | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,091 | 4,913 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,970 | 3,919 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,825 | 3,918 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,893 | 3,981 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,807 | 25,222 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,635 | 5,062 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,416 | 3,838 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,155 | 6,212 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,621 | 3,863 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,583 | 20,172 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,778 | 13,427 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,317 | 4,398 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,588 | 27,236 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,444 | 1,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 250 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 268 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| CY SALES NOT SETTLED AT EY | 814 |
| GRANT RECOVERY | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |