| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN5938 VARIOUS MINERAL INTE | AT COST | 2 | 32,413 |
| 99FARMRL2 SW1/4, S1/2SE1/4 & P | AT COST | 1 | 4,062,792 |
| 99FARMRB4 PT S1/2 5-17-3 | AT COST | 1 | 1,845,321 |
| 99FARMRM0 FARM LAND | AT COST | 1 | 7,439,733 |
| 99FARMRH1 FARM LAND | AT COST | 1 | 5,208,000 |
| 99FARMRI9 FARM LAND | AT COST | 1 | 1,302,000 |
| 99FARMRK4 FARM LAND | AT COST | 1 | 697,475 |
| 99FARM2I6 FARM LAND | AT COST | 1 | 1,736,000 |
| 99FARM2H8 FARM LAND | AT COST | 1 | 434,000 |
| 99FARMRJ7 FARM LAND | AT COST | 1 | 434,000 |
| 99FARMRG3 FARM LAND | AT COST | 1 | 1,736,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,227 | 2,227 |
| Item No. | 1 |
|---|---|
| Lender's Name | METROPOLITAN LIFE 495 05052034 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,796,445 |
| Balance Due | 896,445 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 122 | 0 | 122 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 515,374 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 8,103 | 8,103 | 8,103 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 7,859 | 0 | 0 |