| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 7,701 | 12,224 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,197 | 19,630 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,346 | 22,227 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 26,624 | 21,474 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 30,129 | 30,023 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,184 | 11,558 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,547 | 30,414 |
| 06828M876 BARON EMERGING MARKE | AT COST | 16,582 | 19,788 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 15,856 | 19,875 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 44,058 | 63,690 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,854 | 21,331 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,149 | 23,263 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 99,704 | 236,935 |
| 04314H568 ARTISAN HIGH INCOME | |||
| 921910501 VANGUARD INTERNATION | AT COST | 9,459 | 16,828 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 87245P684 TIAA CREF CORE PLUS | AT COST | 59,681 | 55,152 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 37,998 | 38,972 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 62,177 | 55,319 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,172 | 20,906 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,365 | 29,426 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,955 | 6,881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 64,563 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 4,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 450 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |