| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 71,335 | 66,661 |
| 464287309 ISHARES S P 500 GROW | AT COST | 45,514 | 135,671 |
| 464287408 ISHARES S P 500 VALU | AT COST | 75,959 | 150,005 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 46,758 | 51,385 |
| 464287507 ISHARES CORE SP MID- | AT COST | 30,436 | 62,272 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 56,013 | 99,353 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 63,166 | 108,725 |
| 78468R622 SPDR BLOOMBERG BARCL | AT COST | 18,277 | 15,696 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 44,222 | 57,522 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 13,531 | 14,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| CTF INCOME TIMING DIFFERENCE | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 119 | 107 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |