| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 989 | 989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 24,310 | 64,253 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,690 | 53,125 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,485 | 37,041 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 115,417 | 137,721 |
| 94987W794 ALLSPRING CORE BOND | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 317,952 | 388,411 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 124,962 | 170,451 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,622 | 36,826 |
| 921937793 VANGUARD LONG-TERM B | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 109,873 | 108,066 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 51,973 | 55,145 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 37,426 | 36,986 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 341,416 | 340,638 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,519 | 112,941 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 103,128 | 104,003 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 50,604 | 51,095 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 75,038 | 82,108 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,453 | 0 | 1,453 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,787 | 1,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 343 | 343 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |