| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 27,622 | 13,811 | 13,811 | 13,811 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2016-12-13 | 2,642 | 2,642 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH | 2018-06 | PURCHASE | 2024-06 | 2,948,334 | 2,690,589 | 257,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS SMITH SHORT | FMV | ||
| ALPS SMITH TOTAL RETURN BOND FUND | FMV | 658,643 | 658,643 |
| AMER FUNDS AMCAP FUND | FMV | 239,897 | 239,897 |
| AMER FUNDS WASHINGTON MUTUTAL INV FD | FMV | 240,448 | 240,448 |
| AMERICAN BOND FUND | FMV | 377,866 | 377,866 |
| AMERICAN FUNDS | FMV | ||
| AMERICAN EURO PACIFIC GROWTH FUND | FMV | 147,216 | 147,216 |
| ANGEL OAK MULTI STRATEGY | FMV | 266,812 | 266,812 |
| ARTISAN HIGH INCOME FUND | FMV | 293,195 | 293,195 |
| BARON REAL ESTATE FUND | FMV | 70,969 | 70,969 |
| DELAWARE DIVERSIFIED | FMV | 378,301 | 378,301 |
| DWS RREEF REAL ESTATE FUND | FMV | 316,249 | 316,249 |
| EATON VANCE RICHARD BERNSTEIN | FMV | 329,876 | 329,876 |
| FULLERTHALER BEHAVIORAL | FMV | 220,601 | 220,601 |
| HOTCHKIS & WILEY VALUE | FMV | 369,843 | 369,843 |
| INVESCO FLOATING RATE | FMV | 129,974 | 129,974 |
| INVESCO FTSE RAFI | FMV | 156,020 | 156,020 |
| ISHARES TR CORE DIVIDEND GROWTH | FMV | 221,771 | 221,771 |
| ISHARES TR CORE MSCI | FMV | 535,345 | 535,345 |
| KOPERNIK GLOBAL ALL CAP | FMV | 224,017 | 224,017 |
| PACER US CASH COWS | FMV | ||
| PIMCO MORTGAGE | FMV | 540,829 | 540,829 |
| PUTNAM ULTRA SHORT | FMV | 139,484 | 139,484 |
| SHENKMAN CPTL SHORT | FMV | 261,592 | 261,592 |
| VANGUARD TOTAL STK MKT | FMV | 848,393 | 848,393 |
| VANGUARD DIVIDEND | FMV | 222,912 | 222,912 |
| VANGUARD INTERNATIONAL | FMV | 216,124 | 216,124 |
| WISDOMTREE FLOATING RATE | FMV | 82,458 | 82,458 |
| WISDOM US QUALITY | FMV | 229,112 | 229,112 |
| CAPITAL GROUP GROWTH | FMV | 167,805 | 167,805 |
| ACCRUED DIVIDENDS | FMV | 1,044 | 1,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AWARDS & COMMISSIONS | 94,750 | 94,750 | ||
| VENUE RENTALS | 40,461 | 40,461 | ||
| JURY HONORARIUM AND EXPENSES | 22,455 | 22,455 | ||
| DONATION | 10,000 | 10,000 | ||
| OUTSIDE SERVICES | 46,872 | 40,872 | 6,000 | |
| ADMINISTRATIVE | 16,305 | 3,823 | 12,482 | |
| ADVERTISING & PUBLICITY | 14,301 | 9,432 | 4,869 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMPETITION FEES | 8,425 | 8,425 | |
| TICKET SALES | 1,950 | 1,950 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 288,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 56,855 | 56,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 570 | |||
| PAYROLL TAXES | 13,655 | 11,096 | 2,559 |