| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,204 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New office FFE | 2023-01-01 | 12,500 | SL | 7.0000 | 1,786 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,500 | 1,786 | 10,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 48,900 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent deposit | 3,382 | 3,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & website | 1,263 | |||
| Background checks | 224 | |||
| Bank charges & fees | 230 | |||
| Educational materials | 5,495 | |||
| Health insurance | 41,637 | |||
| HI Business Registration | 4 | |||
| Insurance | 21,640 | |||
| Meals & entertainment | 445 | |||
| Office admin expenses | 4,582 | |||
| Payroll tax & other costs | 44,624 | |||
| Penalties | 600 | |||
| Repairs & maintenance | 9,495 | |||
| Software subscriptions | 27,277 | |||
| Utilities | 3,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program service revenue | 601,141 |
| Description | Amount |
|---|---|
| ERC Credits | 213,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Notes payable | 44,607 | 15,299 |
| Advance payable | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,131 | 0 | 0 | 0 |