| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Intellectual Property Video Animation | 2021-01-01 | 71,880 | 15,403 | SL | 7.000000000000 | 10,269 | |||
| Website | 2021-01-01 | 6,900 | 4,600 | SL | 3.000000000000 | 2,300 | |||
| Equipment | 2020-01-01 | 233,946 | 88,052 | SL | 7.000000000000 | 32,421 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Intellectual property Video Animation | 71,880 | 25,672 | 46,208 | |
| Website | 6,900 | 6,900 | 0 | |
| Equipment | 233,946 | 120,473 | 113,473 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 26,474 | |||
| Office Supplies | 17,451 | |||
| Postage | 10 | |||
| Event Expense | 172,204 | |||
| Telephone | 4,186 | |||
| Web Services | 2,133 | |||
| Licenses | 13,396 | |||
| Rent | 38,000 | |||
| Advertising/Marketing | 18,691 | |||
| Repairs/Maintenance | 17,541 | |||
| Utilities | 4,270 | |||
| Insurance | 422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bullard Publishing Marketing | 22,750 | |||
| Classy Software | 3,783 | |||
| Various Operations | 19,605 | |||
| In Bloom Marketing | 6,700 | |||
| Pine Valley Grant Writing | 12,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 6,552 |