| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $652,360 TOTAL BOOK VALUE OF PROPERTY: $700,672 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $652,360 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $(48,312) DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: VANGUARD WINDSOR FD ADMIRAL SHS UNITS: 2,000 DATE OF DISTRIBUTION: 6/7/2023 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $141,940 BOOK VALUE OF PROPERTY: $175,245 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $141,940 DESCRIPTION OF PROPERTY: VANGUARD MID-CAP GROWTH FUND UNITS: 10,000 DATE OF DISTRIBUTION: 6/7/2023 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $210,100 BOOK VALUE OF PROPERTY: $264,187 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $210,100 DESCRIPTION OF PROPERTY: VANGUARD WINDSOR II FD ADMIRAL SHS UNITS: 4,000 DATE OF DISTRIBUTION: 7/24/2023 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $300,320 BOOK VALUE OF PROPERTY: $261,240 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $300,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY A | 6,188,328 | 6,335,949 |
| VANGUARD FTSE ALL-WLD EX-US SM | 1,265,187 | 1,169,770 |
| VANGUARD GLOBAL EX-US REAL EST | 1,022,245 | 809,217 |
| VANGUARD SF REIT ETF | 1,596,776 | 1,767,239 |
| VANGUARD SM-CAP ETF | 213,770 | 213,330 |
| VANGUARD TAX MANAGED SMALL CAP | 538,787 | 530,479 |
| VANGUARD VALUE ETF | 4,236,923 | 4,933,594 |
| VANGUARD WINDSOR FD ADMIRAL SH | 1,646,070 | 1,484,815 |
| VANGUARD WINDSOR II FD ADMIRAL | 1,466,478 | 1,749,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HARBOURVEST 2021 PRVT | 402,468 | 502,171 | |
| VANGUARD HARBOURVEST 2022 PRVT | 180,002 | 259,137 | |
| VANGUARD HARBOURVEST 2023 PRVT | 15,000 | 22,563 |
| Description | Amount |
|---|---|
| GRANTS OF PUBLICLY TRADED SECURITIES | 48,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,688 | 12,688 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,014 | 10,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,000 | |||
| 990-PF Extension for 2022 | 11,400 |