| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,726 | 16,726 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-08-17 | 530 | 530 | 200DB | 5.0000 | ||||
| PRINTER | 2017-12-04 | 212 | 212 | 200DB | 5.0000 | ||||
| COPIER | 2021-12-06 | 3,819 | 414 | S/L | 10.0000 | 382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 4,561 | 2,334 | 2,227 | 2,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 25,244 | 25,244 |
| Description | Amount |
|---|---|
| BOOK DEPRECIATION | 384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 645 | 645 | ||
| CREDIT CARD FEES | 10,769 | 10,769 | ||
| DELIVERY | 4,785 | 4,785 | ||
| FILING FEES | 328,351 | 328,351 | ||
| J-1 HEALTH INSURANCE | 269,582 | 269,582 | ||
| OFFICE EXPENSE | 17,374 | 17,374 | ||
| MEALS | 5,693 | 5,693 | ||
| RECRUITMENT | 541 | 541 | ||
| INSURANCE | 9,175 | 9,175 | ||
| TELEPHONE | 5,118 | 5,118 | ||
| TRAINING | 5,171 | 5,171 | ||
| INTERNET | 16,310 | 16,310 | ||
| REPAIRS AND MAINTENANCE | 6,221 | 6,221 | ||
| UTILITIES | 4,995 | 4,995 | ||
| DESIGNATION COSTS | 9,564 | 9,564 | ||
| PARKING | 7,666 | 7,666 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE INCOME | 270,230 | 270,230 | |
| J-1 PROGRAM | 840,225 | 840,225 | |
| OVS PLACEMENT FEE INCOME | 343,835 | 343,835 | |
| OTHER INCOME | 12,224 | 12,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 14,426 | 18,344 |
| EIDL | 64,381 | 60,652 |
| CUSTOMER DEPOSITS | 16,600 |