| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART XIV (FORM 990-PF): | PART XIV (FORM 990-PF): | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OF AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $321,544 TOTAL BOOK VALUE OF PROPERTY: $255,228 TOTAL CASH PORTION OF GRANTS: - TOTAL AMOUNT OF GRANTS: $321,544 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES: $66,316 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: THE COCA-COLA CO UNITS: 5,500 DATE OF DISTRIBUTION: 12-01-2023 GRANT RECIPIENT: SCHWAB CHARITABLE FUND FMV OF PROPERTY: $321,544 BOOK VALUE OF PROPERTY: $255,228 CASH PORTION OF GRANT: - TOTAL AMOUNT OF GRANT: $321,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 58,658 | 53,047 |
| AMERICAN FUNDS NEW PERSPECTIVE | 93,231 | 113,915 |
| AMGEN INC | 70,986 | 88,422 |
| APPLE INC | 122,357 | 193,108 |
| BAIRD CORE PLUS BD FD INSTI CL | 788,120 | 676,790 |
| BLACKROCK EMERGING MARKETS FUN | 62,268 | 49,804 |
| CATERPILLAR INC | 35,895 | 63,569 |
| CISCO SYSTEMS INC | 64,507 | 70,122 |
| CONESTOGA SMALL CAP INST | 27,536 | 39,318 |
| COSTCO WHOLESALE CORPORATION | 28,489 | 54,127 |
| DBX ETF TR/X-TRACKERS MSCI EAF | 1,087,884 | 1,217,958 |
| DODGE & COX INCOME FUND | 424,327 | 372,665 |
| DODGE & COX STOCK | 223,590 | 290,690 |
| ELI LILLY & CO | 40,928 | 99,679 |
| FPA CRESCENT PORTFOLIO | 100,132 | 115,684 |
| FPA NEW INCOME FUND CLASS A | 419,523 | 409,627 |
| GEN DYNAMICS CP | 30,414 | 51,155 |
| HOME DEPOT INC | 77,111 | 87,677 |
| HONEYWELL INTL | 45,365 | 54,315 |
| ILLINOIS TOOL WORKS | 34,007 | 45,578 |
| INFINITY Q DIVERSIFIED ALPHA F | 72,975 | 82 |
| INTERNATIONAL GROWTH AND INCOM | 723,619 | 743,496 |
| ISHARES S&P 500 INDEX FD | 257,809 | 479,541 |
| JOHNSON & JOHNSON | 105,181 | 102,038 |
| KENVUE INC | 6,522 | 6,911 |
| LOCKHEED MARTIN CORP | 61,266 | 71,159 |
| LOWES COMPANIES INC | 41,507 | 59,421 |
| MASTERCARD INC | 36,324 | 47,769 |
| MCDONALD'S CORP | 66,501 | 81,837 |
| MERCK & CO INC | 60,778 | 89,178 |
| METROPOLITAN WEST RETURN BOND | 23,911 | 18,886 |
| MICROSOFT CORP | 168,130 | 280,526 |
| MORGAN STANLEY | 70,464 | 75,626 |
| OAKMARK INTERNATIONAL FUND | 78,526 | 81,590 |
| ORACLE CORP | 56,225 | 80,970 |
| PHILIP MORRIS INTL | 86,291 | 80,062 |
| PIMCO INCOME FUND | 362,374 | 328,001 |
| PROCTER GAMBLE CO | 89,800 | 100,820 |
| QUALCOMM INC | 46,266 | 53,224 |
| T ROWE PRICE CAP APPRECIATION | 81,126 | 82,702 |
| TARGET CORPORATION | 54,279 | 47,711 |
| TEXAS INSTRUMENTS INC | 56,487 | 64,604 |
| THE COCA-COLA CO | 8,462,386 | 11,071,060 |
| THE JENSEN PORTFOLIO INC CLASS | 152,064 | 198,295 |
| THRIVENT SMALL CAP STOCK | 34,303 | 36,455 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 124,250 | 126,398 |
| UNION PACIFIC | 52,045 | 65,335 |
| UNITED PARCEL SERVICE | 44,249 | 47,326 |
| UNITEDHEALTH GROUP INC | 55,845 | 90,026 |
| VANGUARD DIVIDEND GROWTH FD | 1,290,773 | 1,558,254 |
| VANGUARD EQUITY INCOME - ADMIR | 1,856,836 | 2,065,052 |
| VANGUARD TOTAL BOND MARKET ETF | 297,646 | 251,026 |
| VANGUARD TOTAL BOND MARKET IND | 60,901 | 55,937 |
| VISA INC | 52,508 | 66,129 |
| WAL-MART STORES INC | 75,685 | 82,293 |
| WISDOMTREE SC DIV | 569,862 | 764,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 704 | 704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 60,554 | 60,554 | ||
| Website Hosting/Support | 842 | 842 | ||
| STATE OR LOCAL FILING FEES | 30 | 30 |
| Description | Amount |
|---|---|
| GRANT OF PUBLICLY TRADED SECURITIES | 66,316 |
| RETURNED GRANTS | 27,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 30,362 | 30,362 | ||
| Philanthropic Consulting Srvcs | 54,000 | 54,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 7,500 | |||
| 990-PF Extension for 2022 | 4,500 |